CNY 30.4
(-0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 428.54 Million | 524.83 Million | 407.38 Million | 259.49 Million | 231.57 Million | 194.77 Million |
Cost of Revenue | 362.46 Million | 304.28 Million | 191.67 Million | 87.59 Million | 96.53 Million | 82.04 Million |
Gross Profit | 66.07 Million | 220.54 Million | 215.7 Million | 171.9 Million | 135.03 Million | 112.72 Million |
Operating Expenses | 319.2 Million | 198.38 Million | 133.98 Million | 119.48 Million | 107.21 Million | 102.15 Million |
Selling, General and Administrative Expenses | 71.71 Million | 49.85 Million | 49.79 Million | 38.15 Million | 30.78 Million | 26.42 Million |
Research and Development Expenses | 283.37 Million | 152.2 Million | 89.47 Million | 83.92 Million | 66.4 Million | 64.45 Million |
Other Expenses | -9.9 Million | -3.66 Million | -5.27 Million | -2.59 Million | 10.01 Million | 670.32 Thousand |
Cost and Expenses | 757.47 Million | 502.67 Million | 325.66 Million | 207.07 Million | 203.75 Million | 184.2 Million |
Operating Income | -228.99 Million | 86.68 Million | 72.18 Million | 43.53 Million | 37.99 Million | -401.06 Thousand |
Interest Expense | 2.63 Million | 463.47 Thousand | 1.07 Million | 1.03 Million | 396.01 Thousand | 351.4 Thousand |
Income Tax Expense | -67.86 Million | -11.08 Million | 2.64 Million | 1.04 Million | 1.96 Million | -2.92 Million |
Earnings before Tax | -238.16 Million | 65.82 Million | 72.84 Million | 46.78 Million | 33.1 Million | 269.26 Thousand |
Net Income | -168.75 Million | 74.97 Million | 70.2 Million | 45.74 Million | 31.13 Million | 3.19 Million |
Earnings Per Share Basic | -0.50 | 0.23 | 0.21 | 0.14 | 0.09 | 0.02 |
Earnings Per Share Diluted | -0.50 | 0.23 | 0.21 | 0.14 | 0.09 | 0.02 |
Weighted Average Shares Outstanding | 337.5 Million | 336.71 Million | 336.71 Million | 336.71 Million | 336.71 Million | 183.15 Million |
Weighted Average Shares Outstanding (Diluted) | 337.5 Million | 336.71 Million | 336.71 Million | 336.71 Million | 336.71 Million | 183.15 Million |
Gross Margin | 0.15 | 0.42 | 0.53 | 0.66 | 0.58 | 0.58 |
EBIT Margin | -0.45 | 0.22 | 0.24 | 0.27 | 0.23 | 0.12 |
Profit Margin | -0.39 | 0.14 | 0.17 | 0.18 | 0.13 | 0.02 |
EBITDA | -192.44 Million | 114.67 Million | 113.43 Million | 77.15 Million | 61.29 Million | 12.09 Million |
Earnings Before Tax Margin | -0.53 | 0.17 | 0.18 | 0.17 | 0.16 | -0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 208.18 Million | 82.52 Million | 178.56 Million | 428.54 Million | 53.21 Million | 154.65 Million |
Cost of Revenue | 174.09 Million | 73.07 Million | 158.25 Million | 352.55 Million | 45.46 Million | 117.9 Million |
Gross Profit | 34.08 Million | 9.44 Million | 20.31 Million | 75.98 Million | 7.74 Million | 36.75 Million |
Operating Expenses | 101.65 Million | 72.35 Million | 91.31 Million | 657.53 Million | 188.06 Million | 74.89 Million |
Selling, General and Administrative Expenses | 61.09 Million | 22.08 Million | 21.71 Million | - | 4.86 Million | 36.5 Million |
Research and Development Expenses | 81.27 Million | 50.55 Million | 71.73 Million | - | 105.84 Million | 67.46 Million |
Other Expenses | -40.7 Million | 280.91 Thousand | 1.6 Million | -657.53 Million | -188.06 Million | 124.39 Thousand |
Cost and Expenses | 275.75 Million | 145.43 Million | 249.57 Million | 657.53 Million | 188.06 Million | 192.8 Million |
Operating Income | -65.53 Million | -62.91 Million | -62.89 Million | -228.99 Million | -134.85 Million | -33.32 Million |
Interest Expense | 920.75 Thousand | 1.69 Million | 483.09 Thousand | 1.94 Million | 484.94 Thousand | 484.99 Thousand |
Income Tax Expense | -20.69 Million | -18.73 Million | -16.54 Million | -67.86 Million | -33.34 Million | -11.32 Million |
Earnings before Tax | -65.44 Million | -54.16 Million | -62.89 Million | -228.8 Million | -135.06 Million | -33.19 Million |
Net Income | -44.74 Million | -36.21 Million | -46.34 Million | -160.94 Million | -101.71 Million | -21.87 Million |
Earnings Per Share Basic | -0.14 | -0.11 | -0.14 | - | -0.29 | -0.07 |
Earnings Per Share Diluted | -0.14 | -0.11 | -0.14 | - | -0.29 | -0.07 |
Weighted Average Shares Outstanding | 330.47 Million | 330.47 Million | 331.05 Million | 337.5 Million | 354.14 Million | 312.46 Million |
Weighted Average Shares Outstanding (Diluted) | 330.47 Million | 330.47 Million | 331.05 Million | 337.5 Million | 354.14 Million | 312.46 Million |
Gross Margin | 0.16 | 0.11 | 0.11 | 0.18 | 0.15 | 0.24 |
EBIT Margin | -0.31 | -0.49 | -0.36 | - | -2.50 | -0.21 |
Profit Margin | -0.21 | -0.44 | -0.26 | -0.38 | -1.91 | -0.14 |
EBITDA | -64.52 Million | -40.15 Million | -65.08 Million | - | -132.81 Million | -32.59 Million |
Earnings Before Tax Margin | -0.31 | -0.76 | -0.35 | -0.53 | -2.53 | -0.22 |
RWT-PA
0L2T
FLYN
POONAWALLA
MODIRUBBER
MADHUDIN