CNY 37.34
(1.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 661.1 Million | 931.72 Million | 640.66 Million | 209.52 Million | 165.32 Million | 108.93 Million |
Cost of Revenue | 451.09 Million | 665.94 Million | 449.94 Million | 112.9 Million | 94.89 Million | 68.38 Million |
Gross Profit | 210.01 Million | 265.78 Million | 190.72 Million | 96.61 Million | 70.43 Million | 40.54 Million |
Operating Expenses | 153.41 Million | 218.36 Million | 132.38 Million | 30.8 Million | 22.88 Million | 30.73 Million |
Selling, General and Administrative Expenses | 7.42 Million | 7.26 Million | 5.3 Million | 4.55 Million | 3.59 Million | 5.01 Million |
Research and Development Expenses | 178.35 Million | 209.64 Million | 119.99 Million | 20.89 Million | 17.82 Million | 23.14 Million |
Other Expenses | -62.69 Million | 1.45 Million | 7.08 Million | 5.35 Million | 1.47 Million | 2.57 Million |
Cost and Expenses | 604.5 Million | 884.3 Million | 582.32 Million | 143.71 Million | 117.77 Million | 99.12 Million |
Operating Income | 56.59 Million | 83.25 Million | 63.19 Million | 65.96 Million | 47.3 Million | 10.53 Million |
Interest Expense | 1.98 Million | 193.48 Thousand | 605.78 Thousand | 1.06 Million | 671.64 Thousand | 905.81 Thousand |
Income Tax Expense | -1.11 Million | -8.4 Million | -13.92 Million | -683.18 Thousand | 1.29 Million | 905.81 Thousand |
Earnings before Tax | 57.32 Million | 82.61 Million | 64.76 Million | 67.21 Million | 47.26 Million | 10.53 Million |
Net Income | 58.43 Million | 91.02 Million | 78.68 Million | 67.9 Million | 47.76 Million | 11.09 Million |
Earnings Per Share Basic | 0.52 | 1.14 | 0.98 | 0.85 | 0.60 | 0.26 |
Earnings Per Share Diluted | 0.52 | 1.14 | 0.98 | 0.85 | 0.60 | 0.26 |
Weighted Average Shares Outstanding | 112.08 Million | 80 Million | 80 Million | 80 Million | 80 Million | 42.65 Million |
Weighted Average Shares Outstanding (Diluted) | 112.08 Million | 80 Million | 80 Million | 80 Million | 80 Million | 42.65 Million |
Gross Margin | 0.32 | 0.29 | 0.30 | 0.46 | 0.43 | 0.37 |
EBIT Margin | 0.21 | 0.14 | 0.14 | 0.34 | 0.30 | 0.12 |
Profit Margin | 0.09 | 0.10 | 0.12 | 0.32 | 0.29 | 0.10 |
EBITDA | 138.27 Million | 216.11 Million | 110.06 Million | 72.57 Million | 48.86 Million | 12.58 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.10 | 0.31 | 0.29 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 141.8 Million | 162.01 Million | 122.78 Million | 659.46 Million | 205.58 Million | 158.45 Million |
Cost of Revenue | 102.79 Million | 117.06 Million | 84.62 Million | 582.57 Million | 170.58 Million | 110.21 Million |
Gross Profit | 39 Million | 44.94 Million | 38.16 Million | 76.88 Million | 35 Million | 48.24 Million |
Operating Expenses | 47.57 Million | 27.43 Million | 38.55 Million | 75.79 Million | 37.17 Million | 50.62 Million |
Selling, General and Administrative Expenses | 10.04 Million | 1.09 Million | 4.79 Million | - | 8.47 Million | 9.25 Million |
Research and Development Expenses | 35.54 Million | 27.51 Million | 32.91 Million | - | 17.8 Million | 49.6 Million |
Other Expenses | -1.98 Million | -2.09 Million | -843.02 Thousand | -9.31 Million | -10.89 Million | 3500.00 |
Cost and Expenses | 150.36 Million | 144.49 Million | 123.17 Million | 658.37 Million | 207.75 Million | 160.83 Million |
Operating Income | -8.56 Million | 23.81 Million | -396.93 Thousand | 1.09 Million | -2.16 Million | 2.23 Million |
Interest Expense | 1.58 Million | 1.29 Million | 1.35 Million | 1.88 Million | 744.09 Thousand | 659 Thousand |
Income Tax Expense | 841.51 Thousand | 4.02 Million | -290.47 Thousand | -1.11 Million | 6.36 Million | -3.73 Million |
Earnings before Tax | 12.76 Million | 23.85 Million | 14.85 Million | 57.32 Million | 24.77 Million | 2.24 Million |
Net Income | 11.91 Million | 19.82 Million | 15.14 Million | 58.43 Million | 18.41 Million | 5.97 Million |
Earnings Per Share Basic | 0.11 | 0.25 | 0.19 | - | 0.23 | 0.07 |
Earnings Per Share Diluted | 0.11 | 0.25 | 0.19 | - | 0.23 | 0.07 |
Weighted Average Shares Outstanding | 110.92 Million | 79.81 Million | 79.81 Million | 79.81 Million | 79.81 Million | 80 Million |
Weighted Average Shares Outstanding (Diluted) | 110.92 Million | 79.81 Million | 79.81 Million | 79.81 Million | 79.81 Million | 80 Million |
Gross Margin | 0.28 | 0.28 | 0.31 | 0.12 | 0.17 | 0.30 |
EBIT Margin | 0.10 | 0.18 | 0.14 | - | 0.20 | 0.05 |
Profit Margin | 0.08 | 0.12 | 0.12 | 0.09 | 0.09 | 0.04 |
EBITDA | 14.34 Million | 29.2 Million | 16.76 Million | - | 41.78 Million | 7.49 Million |
Earnings Before Tax Margin | -0.06 | 0.15 | -0.00 | 0.00 | -0.01 | 0.01 |
KKSHL
WTMA
603725
000725
HSCL
BCAN