CNY 37.29
(0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 345.14 Million | 312.62 Million | 286.19 Million | 288.38 Million | 291.69 Million | 274.7 Million |
Cost of Revenue | 304.6 Million | 222.34 Million | 143.56 Million | 97.42 Million | 95.41 Million | 77.82 Million |
Gross Profit | 40.54 Million | 90.28 Million | 142.62 Million | 190.95 Million | 196.28 Million | 196.88 Million |
Operating Expenses | 105.84 Million | 116.08 Million | 113.9 Million | 86.52 Million | 69.01 Million | 49.75 Million |
Selling, General and Administrative Expenses | 22.9 Million | 26.76 Million | 30.23 Million | 27.61 Million | 22.44 Million | 19.44 Million |
Research and Development Expenses | 55.56 Million | 60.82 Million | 63.86 Million | 43.11 Million | 33.93 Million | 21.65 Million |
Other Expenses | -11.34 Million | 28.5 Million | 19.81 Million | 15.79 Million | 12.63 Million | -2.59 Million |
Cost and Expenses | 410.44 Million | 338.43 Million | 257.47 Million | 183.95 Million | 164.42 Million | 127.57 Million |
Operating Income | -65.74 Million | -10.44 Million | 46.06 Million | 142.41 Million | 148.47 Million | 143.03 Million |
Interest Expense | 4.63 Million | 3.34 Million | 2.03 Million | 916.39 Thousand | 28.82 Thousand | 102.63 Thousand |
Income Tax Expense | -3.58 Million | -484.87 Thousand | 5.5 Million | 17.49 Million | 19.6 Million | 19.14 Million |
Earnings before Tax | -68.26 Million | -65.31 Million | 46.16 Million | 142.71 Million | 154.82 Million | 142.11 Million |
Net Income | -68.67 Million | -64.82 Million | 33.09 Million | 118.88 Million | 128.65 Million | 117.15 Million |
Earnings Per Share Basic | -0.86 | -0.81 | 0.41 | 1.49 | 1.61 | 1.95 |
Earnings Per Share Diluted | -0.86 | -0.81 | 0.41 | 1.49 | 1.61 | 1.95 |
Weighted Average Shares Outstanding | 79.84 Million | 80.21 Million | 80 Million | 80 Million | 80 Million | 60.07 Million |
Weighted Average Shares Outstanding (Diluted) | 79.84 Million | 80.21 Million | 80 Million | 80 Million | 80 Million | 60.07 Million |
Gross Margin | 0.12 | 0.29 | 0.50 | 0.66 | 0.67 | 0.72 |
EBIT Margin | 0.06 | 0.18 | 0.29 | 0.53 | 0.55 | 0.59 |
Profit Margin | -0.20 | -0.21 | 0.12 | 0.41 | 0.44 | 0.43 |
EBITDA | 19.57 Million | 6.3 Million | 79.95 Million | 159.84 Million | 165.2 Million | 150.58 Million |
Earnings Before Tax Margin | -0.19 | -0.03 | 0.16 | 0.49 | 0.51 | 0.52 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 93.06 Million | 79.78 Million | 66.2 Million | 345.14 Million | 75.86 Million | 97.59 Million |
Cost of Revenue | 66.2 Million | 59.67 Million | 47.81 Million | 247.77 Million | 58.78 Million | 61.29 Million |
Gross Profit | 26.85 Million | 20.11 Million | 18.39 Million | 97.37 Million | 17.07 Million | 36.3 Million |
Operating Expenses | 34.55 Million | 35.59 Million | 38.65 Million | 410.89 Million | 94.06 Million | 31.52 Million |
Selling, General and Administrative Expenses | 40.45 Million | 14.38 Million | 15.63 Million | - | -18.26 Million | 33.76 Million |
Research and Development Expenses | 20.67 Million | 13.12 Million | 16.96 Million | - | 10.48 Million | 15.85 Million |
Other Expenses | -26.57 Million | -8.08 Million | -6.05 Million | -410.89 Million | -94.06 Million | 118.13 Thousand |
Cost and Expenses | 100.76 Million | 95.26 Million | 86.46 Million | 410.89 Million | 94.06 Million | 92.81 Million |
Operating Income | -18.94 Million | -15.47 Million | -20.26 Million | -65.74 Million | -18.19 Million | -7 Million |
Interest Expense | 2.62 Million | 1.14 Million | 736.48 Thousand | 4.63 Million | 1.58 Million | 1.1 Million |
Income Tax Expense | -2.82 Million | -3.41 Million | 368.11 Thousand | -3.58 Million | -2.74 Million | 577.9 Thousand |
Earnings before Tax | -18.97 Million | -9.75 Million | -12.33 Million | -68.71 Million | -18.31 Million | -6.95 Million |
Net Income | -17.67 Million | -7.75 Million | -14.2 Million | -68.77 Million | -19.21 Million | -8.85 Million |
Earnings Per Share Basic | -0.22 | -0.10 | -0.18 | - | -0.24 | -0.11 |
Earnings Per Share Diluted | -0.22 | -0.10 | -0.18 | - | -0.24 | -0.11 |
Weighted Average Shares Outstanding | 79.89 Million | 79.89 Million | 80.24 Million | 79.97 Million | 79.97 Million | 80.35 Million |
Weighted Average Shares Outstanding (Diluted) | 79.89 Million | 79.89 Million | 80.24 Million | 79.97 Million | 79.97 Million | 80.35 Million |
Gross Margin | 0.29 | 0.25 | 0.28 | 0.28 | 0.23 | 0.37 |
EBIT Margin | -0.18 | 0.07 | -0.09 | - | -0.10 | 0.09 |
Profit Margin | -0.19 | -0.10 | -0.21 | -0.20 | -0.25 | -0.09 |
EBITDA | -16.34 Million | 5.2 Million | -5.64 Million | - | -7.69 Million | 8.42 Million |
Earnings Before Tax Margin | -0.20 | -0.19 | -0.31 | -0.19 | -0.24 | -0.07 |
BRK
DEF
603600
000016
PZRIF
FUISF