Hangzhou Juheshun New Material Co., Ltd. (605166.SS)
CNY 10.47
(-1.13%)
CNY 10.47
(-1.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.01 Billion | 6.03 Billion | 5.4 Billion | 2.56 Billion | 2.42 Billion | 2.02 Billion |
| Cost of Revenue | 5.61 Billion | 5.65 Billion | 4.99 Billion | 2.33 Billion | 2.19 Billion | 1.82 Billion |
| Gross Profit | 403.34 Million | 377.64 Million | 413.43 Million | 225.69 Million | 228.52 Million | 204.79 Million |
| Operating Expenses | 163.26 Million | 158.2 Million | 152.46 Million | 98.76 Million | 113.54 Million | 89.76 Million |
| Selling, General and Administrative Expenses | 26.64 Million | 24.61 Million | 21.79 Million | 15.57 Million | 29.28 Million | 20.58 Million |
| Research and Development Expenses | 158.4 Million | 111.63 Million | 108.73 Million | 78.14 Million | 77.42 Million | 64.61 Million |
| Other Expenses | -21.77 Million | 21.95 Million | 21.92 Million | 5.04 Million | 6.84 Million | -55.22 Thousand |
| Cost and Expenses | 5.77 Billion | 5.81 Billion | 5.14 Billion | 2.43 Billion | 2.31 Billion | 1.9 Billion |
| Operating Income | 240.08 Million | 271.65 Million | 271.42 Million | 128.08 Million | 104.67 Million | 105.29 Million |
| Interest Expense | 16.31 Million | 9.26 Million | 49.3 Thousand | 4.02 Million | 9.15 Million | 10.11 Million |
| Income Tax Expense | 21.88 Million | 37.59 Million | 33.47 Million | 13.37 Million | 7.37 Million | 9.11 Million |
| Earnings before Tax | 238.87 Million | 277.99 Million | 272.09 Million | 129.1 Million | 107.59 Million | 105.29 Million |
| Net Income | 196.71 Million | 242.19 Million | 240.44 Million | 115.83 Million | 100.21 Million | 96.18 Million |
| Earnings Per Share Basic | 0.62 | 0.77 | 0.76 | 0.37 | 0.32 | 0.43 |
| Earnings Per Share Diluted | 0.62 | 0.77 | 0.76 | 0.37 | 0.32 | 0.43 |
| Weighted Average Shares Outstanding | 317.28 Million | 315.55 Million | 315.54 Million | 315.54 Million | 315.54 Million | 223.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 317.28 Million | 315.55 Million | 315.54 Million | 315.54 Million | 315.54 Million | 223.67 Million |
| Gross Margin | 0.07 | 0.06 | 0.08 | 0.09 | 0.09 | 0.10 |
| EBIT Margin | 0.05 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 |
| Profit Margin | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 |
| EBITDA | 319 Million | 340.13 Million | 315.73 Million | 171.47 Million | 144.63 Million | 135.92 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.81 Billion | 1.87 Billion | 1.63 Billion | 1.64 Billion | 6.01 Billion | 1.6 Billion |
| Cost of Revenue | 1.65 Billion | 1.72 Billion | 1.5 Billion | 1.53 Billion | 5.61 Billion | 1.5 Billion |
| Gross Profit | 154.43 Million | 150.48 Million | 130.17 Million | 101.76 Million | 403.4 Million | 105.34 Million |
| Operating Expenses | 59.88 Million | 62.91 Million | 41.52 Million | 48.76 Million | 210.53 Million | 54.42 Million |
| Selling, General and Administrative Expenses | 7.86 Million | 13.68 Million | 10.59 Million | -6.16 Million | - | 20.85 Million |
| Research and Development Expenses | 51.9 Million | 49.23 Million | 46.69 Million | 36.95 Million | - | 39.65 Million |
| Other Expenses | -111.38 Thousand | -427.18 Thousand | 148.72 Thousand | -1 Million | -1.2 Million | -8826.29 |
| Cost and Expenses | 1.71 Billion | 1.78 Billion | 1.54 Billion | 1.58 Billion | 5.82 Billion | 1.55 Billion |
| Operating Income | 94.54 Million | 87.57 Million | 94.11 Million | 60.85 Million | 240.08 Million | 63.32 Million |
| Interest Expense | 3.21 Million | 2.53 Million | 3.71 Million | 1.48 Million | 12.98 Million | 5.25 Million |
| Income Tax Expense | 13.37 Million | 10.73 Million | 12.13 Million | 9.23 Million | 21.88 Million | 6.49 Million |
| Earnings before Tax | 110.13 Million | 111.62 Million | 94.26 Million | 59.84 Million | 238.87 Million | 63.31 Million |
| Net Income | 80.83 Million | 82.57 Million | 70.22 Million | 46.55 Million | 196.71 Million | 49.91 Million |
| Earnings Per Share Basic | 0.26 | 0.26 | 0.22 | 0.15 | - | 0.16 |
| Earnings Per Share Diluted | 0.26 | 0.26 | 0.22 | 0.15 | - | 0.16 |
| Weighted Average Shares Outstanding | 315.56 Million | 315.56 Million | 319.2 Million | 315.56 Million | 315.56 Million | 315.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 315.56 Million | 315.56 Million | 319.2 Million | 315.56 Million | 315.56 Million | 315.56 Million |
| Gross Margin | 0.09 | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 |
| EBIT Margin | 0.06 | 0.06 | 0.06 | 0.04 | - | 0.04 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| EBITDA | 113.34 Million | 106.94 Million | 100.26 Million | 61.38 Million | - | 64.61 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 |
ABDA
688051
ASTR
300923
NOWG
ICG