Zhejiang Huayou Cobalt Co., Ltd (603799.SS)
CNY 30.27
(0.17%)
CNY 30.27
(0.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 65.93 Billion | 63.03 Billion | 35.31 Billion | 21.18 Billion | 18.85 Billion | 14.45 Billion |
| Cost of Revenue | 57.36 Billion | 51.31 Billion | 28.13 Billion | 17.86 Billion | 16.74 Billion | 10.33 Billion |
| Gross Profit | 8.56 Billion | 11.72 Billion | 7.18 Billion | 3.31 Billion | 2.1 Billion | 4.11 Billion |
| Operating Expenses | 4.17 Billion | 4.03 Billion | 2.28 Billion | 1.33 Billion | 1.06 Billion | 1.04 Billion |
| Selling, General and Administrative Expenses | 2.3 Billion | 998.06 Million | 534.79 Million | 428.9 Million | 344.07 Million | 304.71 Million |
| Research and Development Expenses | 1.44 Billion | 1.7 Billion | 816.27 Million | 370.78 Million | 267.61 Million | 380.22 Million |
| Other Expenses | 422.52 Million | 1.32 Billion | 935.98 Million | 538.76 Million | 454.76 Million | -11.28 Million |
| Cost and Expenses | 61.48 Billion | 55.34 Billion | 30.41 Billion | 19.2 Billion | 17.81 Billion | 11.37 Billion |
| Operating Income | 4.81 Billion | 8.89 Billion | 4.9 Billion | 1.51 Billion | 956.42 Million | 1.77 Billion |
| Interest Expense | 2.08 Billion | 1.34 Billion | 502.29 Million | 394.03 Million | 375.4 Million | 517.05 Million |
| Income Tax Expense | 268.88 Million | 324.38 Million | 804.63 Million | 353.06 Million | 51.14 Million | 240.38 Million |
| Earnings before Tax | 4.77 Billion | 6.03 Billion | 4.82 Billion | 1.47 Billion | 159.26 Million | 1.76 Billion |
| Net Income | 3.35 Billion | 5.7 Billion | 3.89 Billion | 1.16 Billion | 119.53 Million | 1.52 Billion |
| Earnings Per Share Basic | 2.05 | 3.59 | 2.50 | 0.79 | 0.08 | 1.09 |
| Earnings Per Share Diluted | 2.05 | 3.59 | 2.49 | 0.79 | 0.08 | 1.09 |
| Weighted Average Shares Outstanding | 1.63 Billion | 1.59 Billion | 1.55 Billion | 1.47 Billion | 1.41 Billion | 1.39 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.63 Billion | 1.59 Billion | 1.56 Billion | 1.47 Billion | 1.41 Billion | 1.39 Billion |
| Gross Margin | 0.13 | 0.19 | 0.20 | 0.16 | 0.11 | 0.28 |
| EBIT Margin | 0.13 | 0.17 | 0.19 | 0.13 | 0.08 | 0.23 |
| Profit Margin | 0.05 | 0.09 | 0.11 | 0.05 | 0.01 | 0.11 |
| EBITDA | 8.27 Billion | 7.8 Billion | 5.93 Billion | 2.61 Billion | 1.13 Billion | 2.69 Billion |
| Earnings Before Tax Margin | 0.07 | 0.14 | 0.14 | 0.07 | 0.05 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 15.43 Billion | 14.97 Billion | 14.82 Billion | 15.22 Billion | 65.93 Billion | 17.74 Billion |
| Cost of Revenue | 12.44 Billion | 12.02 Billion | 13.15 Billion | 13.56 Billion | 57.36 Billion | 15.11 Billion |
| Gross Profit | 2.99 Billion | 2.94 Billion | 1.67 Billion | 1.65 Billion | 8.56 Billion | 2.63 Billion |
| Operating Expenses | 786.04 Million | 858.21 Million | 752.12 Million | 1.07 Billion | 3.62 Billion | 952.46 Million |
| Selling, General and Administrative Expenses | 914.66 Million | 407.95 Million | 521.4 Million | 492.61 Million | - | 1.09 Billion |
| Research and Development Expenses | 349.76 Million | 389.57 Million | 243.27 Million | 255.9 Million | - | 375.41 Million |
| Other Expenses | -478.39 Million | -60.68 Million | 12.55 Million | -330.62 Million | -298.26 Million | -2.9 Million |
| Cost and Expenses | 13.22 Billion | 12.88 Billion | 13.9 Billion | 14.64 Billion | 60.99 Billion | 16.06 Billion |
| Operating Income | 1.48 Billion | 2.08 Billion | 923.01 Million | 576.18 Million | 4.94 Billion | 1.25 Billion |
| Interest Expense | 540 Million | 552.84 Million | 555.41 Million | 556.54 Million | 1.96 Billion | 389.92 Million |
| Income Tax Expense | 54.54 Million | 82.01 Million | 35.53 Million | -171.49 Million | 268.88 Million | 150.77 Million |
| Earnings before Tax | 1.46 Billion | 1.38 Billion | 625.63 Million | -718.28 Million | 3.76 Billion | 1.25 Billion |
| Net Income | 1.34 Billion | 1.14 Billion | 522.41 Million | 337.71 Million | 3.35 Billion | 928.07 Million |
| Earnings Per Share Basic | 0.81 | 0.69 | 0.31 | 0.20 | - | 0.56 |
| Earnings Per Share Diluted | 0.81 | 0.69 | 0.31 | 0.20 | - | 0.56 |
| Weighted Average Shares Outstanding | 1.67 Billion | 1.67 Billion | 1.69 Billion | 1.68 Billion | 1.63 Billion | 1.65 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.67 Billion | 1.67 Billion | 1.69 Billion | 1.68 Billion | 1.63 Billion | 1.65 Billion |
| Gross Margin | 0.19 | 0.20 | 0.11 | 0.11 | 0.13 | 0.15 |
| EBIT Margin | 0.13 | 0.22 | 0.08 | 0.10 | - | 0.09 |
| Profit Margin | 0.09 | 0.08 | 0.04 | 0.02 | 0.05 | 0.05 |
| EBITDA | 2 Billion | 3.23 Billion | 1.14 Billion | 1.56 Billion | - | 1.66 Billion |
| Earnings Before Tax Margin | 0.10 | 0.14 | 0.06 | 0.04 | 0.07 | 0.07 |
BAT
GLDG
TIMKEN
0KTS
0LIY
4008