CNY 13.78
(1.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.25 Billion | 1.22 Billion | 1.09 Billion | 928.51 Million | 663.19 Million | 608.05 Million |
Cost of Revenue | 488.39 Million | 457.34 Million | 379.94 Million | 331.24 Million | 257.63 Million | 200.23 Million |
Gross Profit | 764.29 Million | 770.67 Million | 718.61 Million | 597.26 Million | 405.55 Million | 407.82 Million |
Operating Expenses | 571.28 Million | 549.43 Million | 445.81 Million | 374.81 Million | 309.18 Million | 281.27 Million |
Selling, General and Administrative Expenses | 477.69 Million | 400.66 Million | 331.65 Million | 239.61 Million | 186.02 Million | 166.12 Million |
Research and Development Expenses | 107.29 Million | 90.45 Million | 85.57 Million | 114.83 Million | 90.81 Million | 73.46 Million |
Other Expenses | -13.7 Million | 58.32 Million | 28.58 Million | 20.35 Million | 32.34 Million | 16.47 Million |
Cost and Expenses | 1.05 Billion | 1 Billion | 825.76 Million | 706.05 Million | 566.81 Million | 481.5 Million |
Operating Income | 193.01 Million | 183.2 Million | 284.58 Million | 246.58 Million | 106.88 Million | 136.73 Million |
Interest Expense | 1.12 Million | 728.29 Thousand | 226.06 Thousand | 75.15 Thousand | 549.27 Thousand | 374.92 Thousand |
Income Tax Expense | 20.09 Million | 9.89 Million | 40.03 Million | 32.26 Million | 7.93 Million | 17.6 Million |
Earnings before Tax | 194.61 Million | 184.01 Million | 284.17 Million | 260 Million | 117.18 Million | 153.21 Million |
Net Income | 174.51 Million | 167.82 Million | 244.13 Million | 227.74 Million | 109.24 Million | 135.61 Million |
Earnings Per Share Basic | 0.50 | 0.54 | 0.78 | 0.72 | 0.34 | 0.42 |
Earnings Per Share Diluted | 0.50 | 0.54 | 0.78 | 0.72 | 0.34 | 0.42 |
Weighted Average Shares Outstanding | 349.03 Million | 322.43 Million | 314.64 Million | 316.31 Million | 321.49 Million | 321.49 Million |
Weighted Average Shares Outstanding (Diluted) | 349.03 Million | 322.43 Million | 314.64 Million | 316.31 Million | 321.49 Million | 322.89 Million |
Gross Margin | 0.61 | 0.63 | 0.65 | 0.64 | 0.61 | 0.67 |
EBIT Margin | 0.23 | 0.23 | 0.31 | 0.35 | 0.27 | 0.34 |
Profit Margin | 0.14 | 0.14 | 0.22 | 0.25 | 0.16 | 0.22 |
EBITDA | 288.26 Million | 253.29 Million | 352.24 Million | 312.81 Million | 179.98 Million | 147.19 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.26 | 0.27 | 0.16 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 274.27 Million | 243.66 Million | 231.54 Million | 1.25 Billion | 324.14 Million | 313.96 Million |
Cost of Revenue | 102.84 Million | 108.74 Million | 83.8 Million | 488.39 Million | 132.47 Million | 120.94 Million |
Gross Profit | 171.43 Million | 134.91 Million | 147.73 Million | 764.29 Million | 191.67 Million | 193.02 Million |
Operating Expenses | 139.98 Million | 90.34 Million | 117.75 Million | 547.08 Million | 173.99 Million | 137.05 Million |
Selling, General and Administrative Expenses | 113.57 Million | 71.38 Million | 97.29 Million | - | 67.71 Million | 139.45 Million |
Research and Development Expenses | 26.04 Million | 18.16 Million | 20.46 Million | - | 39.93 Million | 22.07 Million |
Other Expenses | -370.44 Thousand | -792.72 Thousand | -120.88 Thousand | -15.12 Million | -15.69 Million | 20.89 Million |
Cost and Expenses | 242.83 Million | 199.09 Million | 201.56 Million | 1.03 Billion | 306.46 Million | 257.99 Million |
Operating Income | 31.44 Million | 44.57 Million | 29.98 Million | 193.01 Million | -5.39 Million | 66.46 Million |
Interest Expense | - | - | - | 922.16 Thousand | 98.52 Thousand | 52.67 Thousand |
Income Tax Expense | 2.92 Million | 4.16 Million | 3.75 Million | 20.09 Million | 219.42 Thousand | 5.47 Million |
Earnings before Tax | 36.52 Million | 53.16 Million | 31.64 Million | 194.61 Million | -4.37 Million | 67.09 Million |
Net Income | 32.32 Million | 46.63 Million | 27.3 Million | 174.51 Million | -4.59 Million | 61.61 Million |
Earnings Per Share Basic | 0.09 | 0.14 | 0.08 | - | -0.01 | 0.18 |
Earnings Per Share Diluted | 0.09 | 0.14 | 0.08 | - | -0.01 | 0.18 |
Weighted Average Shares Outstanding | 343.55 Million | 343.55 Million | 346.06 Million | 349.03 Million | 362.8 Million | 346.06 Million |
Weighted Average Shares Outstanding (Diluted) | 343.55 Million | 343.55 Million | 346.06 Million | 349.03 Million | 362.8 Million | 346.06 Million |
Gross Margin | 0.63 | 0.55 | 0.64 | 0.61 | 0.59 | 0.61 |
EBIT Margin | 0.13 | 0.30 | 0.15 | - | -0.00 | 0.29 |
Profit Margin | 0.12 | 0.19 | 0.12 | 0.14 | -0.01 | 0.20 |
EBITDA | 36.52 Million | 73.41 Million | 34.12 Million | - | -289.77 Thousand | 89.52 Million |
Earnings Before Tax Margin | 0.11 | 0.18 | 0.13 | 0.15 | -0.02 | 0.21 |
3557
HATSUN
MGIC
MPAC
YZCFF
HEIJM