Jinzhou Jixiang Molybdenum Co., Ltd. (603399.SS)
CNY 10.58
(-4.08%)
CNY 10.58
(-4.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.5 Billion | 7.06 Billion | 3.86 Billion | 2.29 Billion | 2.85 Billion | 3.73 Billion |
| Cost of Revenue | 7.73 Billion | 5.97 Billion | 3.6 Billion | 2.18 Billion | 2.69 Billion | 3.32 Billion |
| Gross Profit | -230.29 Million | 1.08 Billion | 258.96 Million | 103.65 Million | 155.24 Million | 408.6 Million |
| Operating Expenses | 633.11 Million | 256.6 Million | 122.31 Million | 113.97 Million | 166.04 Million | 174.16 Million |
| Selling, General and Administrative Expenses | 35.42 Million | 31.66 Million | 21.73 Million | 31.91 Million | 46.46 Million | 44.75 Million |
| Research and Development Expenses | 49.05 Million | 73.24 Million | 1.94 Million | 1.54 Million | 1.03 Million | 772.43 Thousand |
| Other Expenses | 80.49 Million | 151.68 Million | 98.63 Million | 80.5 Million | 118.55 Million | 234.43 Million |
| Cost and Expenses | 7.9 Billion | 6.23 Billion | 3.72 Billion | 2.3 Billion | 2.86 Billion | 3.49 Billion |
| Operating Income | -395.26 Million | 775.43 Million | 146.02 Million | 7.57 Million | 10.8 Million | 35.05 Million |
| Interest Expense | 66.39 Million | 47.76 Million | 45.13 Million | 35.94 Million | 55.23 Million | 58.14 Million |
| Income Tax Expense | -24.8 Million | 127.11 Million | 25.17 Million | -41.73 Million | 4.23 Million | 79.91 Million |
| Earnings before Tax | -397.36 Million | 771.42 Million | 37.22 Million | -305.57 Million | -224.19 Million | 269.48 Million |
| Net Income | -337.31 Million | 492.28 Million | 12.05 Million | -263.84 Million | -228.43 Million | 190.66 Million |
| Earnings Per Share Basic | -0.65 | 0.96 | 0.02 | -0.52 | -0.42 | 0.35 |
| Earnings Per Share Diluted | -0.65 | 0.96 | 0.02 | -0.52 | -0.42 | 0.35 |
| Weighted Average Shares Outstanding | 518.94 Million | 512.79 Million | 508.52 Million | 510.52 Million | 546.75 Million | 544.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 518.94 Million | 512.79 Million | 508.52 Million | 510.52 Million | 546.75 Million | 544.75 Million |
| Gross Margin | -0.03 | 0.15 | 0.07 | 0.05 | 0.05 | 0.11 |
| EBIT Margin | -0.03 | 0.14 | 0.06 | 0.04 | 0.03 | 0.15 |
| Profit Margin | -0.04 | 0.07 | 0.00 | -0.12 | -0.08 | 0.05 |
| EBITDA | -240.12 Million | 899.36 Million | 168.61 Million | -189.99 Million | -67.92 Million | 411.1 Million |
| Earnings Before Tax Margin | -0.05 | 0.11 | 0.04 | 0.00 | 0.00 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.38 Billion | 1.89 Billion | 1.45 Billion | 7.5 Billion | 1.29 Billion | 2.09 Billion |
| Cost of Revenue | 1.35 Billion | 1.84 Billion | 1.37 Billion | 7.26 Billion | 1.28 Billion | 2.23 Billion |
| Gross Profit | 33.93 Million | 54.29 Million | 71.94 Million | 237.84 Million | 7.63 Million | -135.84 Million |
| Operating Expenses | 54.97 Million | 64.11 Million | -37.33 Million | 124.21 Million | 1.46 Million | 44.2 Million |
| Selling, General and Administrative Expenses | 16.68 Million | 18.26 Million | 16.09 Million | - | -55.48 Million | 82.94 Million |
| Research and Development Expenses | 12.69 Million | 9.31 Million | 12.11 Million | - | 6.84 Million | 14.5 Million |
| Other Expenses | -25.59 Million | -36.53 Million | 134.79 Thousand | -2.09 Million | -1.61 Million | 152.16 Thousand |
| Cost and Expenses | 1.4 Billion | 1.9 Billion | 1.34 Billion | 7.39 Billion | 1.28 Billion | 2.27 Billion |
| Operating Income | -21.04 Million | -9.81 Million | 92.81 Million | -395.26 Million | -139.79 Million | -295.41 Million |
| Interest Expense | 8.97 Million | 13.46 Million | 12.16 Million | 64.63 Million | 10.45 Million | 13.93 Million |
| Income Tax Expense | 2.47 Million | 2.76 Million | 13.88 Million | -24.8 Million | 13.51 Million | -45.05 Million |
| Earnings before Tax | -15.23 Million | 3 Million | 92.94 Million | -397.36 Million | -141.4 Million | -295.26 Million |
| Net Income | -16.1 Million | -4.65 Million | 71.46 Million | -337.31 Million | -141.49 Million | -204.75 Million |
| Earnings Per Share Basic | -0.03 | -0.01 | 0.14 | - | -0.27 | -0.40 |
| Earnings Per Share Diluted | -0.03 | -0.01 | 0.14 | - | -0.27 | -0.40 |
| Weighted Average Shares Outstanding | 500.48 Million | 500.48 Million | 510.48 Million | 518.94 Million | 529.83 Million | 512.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 500.48 Million | 500.48 Million | 510.48 Million | 518.94 Million | 529.83 Million | 512.29 Million |
| Gross Margin | 0.02 | 0.03 | 0.05 | 0.03 | 0.01 | -0.06 |
| EBIT Margin | -0.00 | 0.01 | 0.08 | - | 0.01 | -0.08 |
| Profit Margin | -0.01 | -0.00 | 0.05 | -0.04 | -0.11 | -0.10 |
| EBITDA | -6.25 Million | 13.32 Million | 113.58 Million | - | 7.59 Million | -175.59 Million |
| Earnings Before Tax Margin | -0.02 | -0.01 | 0.06 | -0.05 | -0.11 | -0.14 |
IIPZF
IFINSEC
DYNAMIND
VINYLINDIA
HARL
HFGVF