Guangdong Champion Asia Electronics Co.,Ltd. (603386.SS)
CNY 9.88
(3.24%)
CNY 9.88
(3.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.42 Billion | 2.57 Billion | 2.72 Billion | 2.06 Billion | 1.47 Billion | 1.12 Billion |
| Cost of Revenue | 1.97 Billion | 2 Billion | 2.12 Billion | 1.59 Billion | 1.2 Billion | 891.24 Million |
| Gross Profit | 451.82 Million | 571.25 Million | 604.38 Million | 472.25 Million | 265.99 Million | 228.83 Million |
| Operating Expenses | 402.39 Million | 361.61 Million | 325.4 Million | 289.94 Million | 211.21 Million | 139.95 Million |
| Selling, General and Administrative Expenses | 258.05 Million | 124.39 Million | 100.73 Million | 95.3 Million | 81.45 Million | 51.7 Million |
| Research and Development Expenses | 118.93 Million | 131.86 Million | 135.41 Million | 113.18 Million | 77.26 Million | 56.38 Million |
| Other Expenses | 25.4 Million | 105.35 Million | 89.24 Million | 81.45 Million | 52.5 Million | 2.03 Million |
| Cost and Expenses | 2.37 Billion | 2.36 Billion | 2.44 Billion | 1.88 Billion | 1.41 Billion | 1.03 Billion |
| Operating Income | 49.43 Million | 223.26 Million | 224.65 Million | 129.07 Million | 57.04 Million | 71.21 Million |
| Interest Expense | 34.1 Million | 32.59 Million | 32.59 Million | 31.88 Million | 19.88 Million | 10.68 Million |
| Income Tax Expense | -22.32 Million | -10.48 Million | 14.72 Million | 7.11 Million | -3.99 Million | 4.25 Million |
| Earnings before Tax | 46.22 Million | 152.13 Million | 222.13 Million | 127.18 Million | 30.55 Million | 73.25 Million |
| Net Income | 68.55 Million | 162.62 Million | 206.29 Million | 120.06 Million | 34.62 Million | 68.99 Million |
| Earnings Per Share Basic | 0.21 | 0.60 | 0.65 | 0.39 | 0.12 | 0.24 |
| Earnings Per Share Diluted | 0.21 | 0.60 | 0.65 | 0.38 | 0.11 | 0.24 |
| Weighted Average Shares Outstanding | 326.45 Million | 271.04 Million | 317.37 Million | 310.74 Million | 285.16 Million | 282.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 326.45 Million | 271.04 Million | 317.37 Million | 317.15 Million | 302.98 Million | 284.09 Million |
| Gross Margin | 0.19 | 0.22 | 0.22 | 0.23 | 0.18 | 0.20 |
| EBIT Margin | 0.10 | 0.14 | 0.15 | 0.14 | 0.10 | 0.13 |
| Profit Margin | 0.03 | 0.06 | 0.08 | 0.06 | 0.02 | 0.06 |
| EBITDA | 240.32 Million | 328.92 Million | 403.77 Million | 279.3 Million | 150.95 Million | 142.91 Million |
| Earnings Before Tax Margin | 0.02 | 0.09 | 0.08 | 0.06 | 0.04 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 637.79 Million | 624.53 Million | 481.07 Million | 2.42 Billion | 566.48 Million | 615.98 Million |
| Cost of Revenue | 544.61 Million | 530.05 Million | 415.74 Million | 1.93 Billion | 462.16 Million | 483.71 Million |
| Gross Profit | 93.18 Million | 94.47 Million | 65.32 Million | 492.74 Million | 104.32 Million | 132.27 Million |
| Operating Expenses | 88.81 Million | 105.16 Million | 87.64 Million | 369.91 Million | 100.34 Million | 90.9 Million |
| Selling, General and Administrative Expenses | 61.77 Million | 60.49 Million | 60.82 Million | - | -56.28 Million | 121.67 Million |
| Research and Development Expenses | 27.04 Million | 25.71 Million | 26.82 Million | - | 28.43 Million | 30.91 Million |
| Other Expenses | -990.00 | -18.94 Million | 3718.42 | -3.2 Million | -819.94 Thousand | 102.21 Thousand |
| Cost and Expenses | 633.42 Million | 635.21 Million | 503.39 Million | 2.3 Billion | 562.5 Million | 574.61 Million |
| Operating Income | 4.36 Million | -10.68 Million | -22.32 Million | 49.43 Million | -30.63 Million | 34.93 Million |
| Interest Expense | 8.15 Million | 7.83 Million | 8.44 Million | 33.24 Million | 8.03 Million | 8.25 Million |
| Income Tax Expense | -3.79 Million | -4.04 Million | -7.07 Million | -22.32 Million | -17.31 Million | 647.53 Thousand |
| Earnings before Tax | -2.36 Million | -4.52 Million | -23.09 Million | 46.22 Million | -31.45 Million | 35.03 Million |
| Net Income | 1.48 Million | -373.75 Thousand | -15.96 Million | 68.55 Million | -14.13 Million | 34.38 Million |
| Earnings Per Share Basic | 0.00 | -0.00 | -0.05 | - | -0.04 | 0.11 |
| Earnings Per Share Diluted | 0.00 | -0.00 | -0.05 | - | -0.04 | 0.11 |
| Weighted Average Shares Outstanding | 326.32 Million | 326.32 Million | 326.32 Million | 326.45 Million | 330.86 Million | 326.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 326.32 Million | 326.32 Million | 326.32 Million | 326.45 Million | 330.86 Million | 326.32 Million |
| Gross Margin | 0.15 | 0.15 | 0.14 | 0.20 | 0.18 | 0.21 |
| EBIT Margin | 0.01 | 0.07 | -0.03 | - | 0.00 | 0.07 |
| Profit Margin | 0.00 | -0.00 | -0.03 | 0.03 | -0.02 | 0.06 |
| EBITDA | 5.78 Million | 40.67 Million | -14.66 Million | - | 2.13 Million | 41.58 Million |
| Earnings Before Tax Margin | 0.01 | -0.02 | -0.05 | 0.02 | -0.05 | 0.06 |
LNGPF
TRUHF
RAIKV
LFLYW
EAGR
0HE2