Liaoning Fu-An Heavy Industry Co.,Ltd (603315.SS)
CNY 10.56
(0.76%)
CNY 10.56
(0.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.01 Billion | 1.05 Billion | 951.24 Million | 886.24 Million | 835.57 Million | 335.35 Million |
| Cost of Revenue | 823.53 Million | 852.53 Million | 721.89 Million | 679.44 Million | 615.48 Million | 274.41 Million |
| Gross Profit | 195.99 Million | 201.38 Million | 229.35 Million | 206.8 Million | 220.09 Million | 60.94 Million |
| Operating Expenses | 117.66 Million | 70.92 Million | 71.71 Million | 52.51 Million | 71.07 Million | 37.78 Million |
| Selling, General and Administrative Expenses | 74.37 Million | 20.87 Million | 19.39 Million | 16.91 Million | 21.96 Million | 12.84 Million |
| Research and Development Expenses | 24.38 Million | 26.27 Million | 26.22 Million | 21.74 Million | 29.2 Million | 10.69 Million |
| Other Expenses | 42.89 Million | 23.77 Million | 26.08 Million | 13.84 Million | 19.9 Million | 25.42 Thousand |
| Cost and Expenses | 939.59 Million | 923.45 Million | 793.6 Million | 731.95 Million | 686.56 Million | 312.19 Million |
| Operating Income | 94.8 Million | 117.04 Million | 147.59 Million | 148.98 Million | 119.59 Million | 8.69 Million |
| Interest Expense | 40.75 Million | 30.62 Million | 19.02 Million | 15.53 Million | 14.31 Million | 11.07 Million |
| Income Tax Expense | 4.62 Million | 9.1 Million | 9.16 Million | 11.68 Million | 6.64 Million | 88.72 Thousand |
| Earnings before Tax | 76.1 Million | 49.48 Million | 81.57 Million | 110.52 Million | 120.01 Million | 8.71 Million |
| Net Income | 71.8 Million | 40.31 Million | 75 Million | 99.21 Million | 114.03 Million | 9.37 Million |
| Earnings Per Share Basic | 0.23 | 0.13 | 0.24 | 0.32 | 0.37 | 0.04 |
| Earnings Per Share Diluted | 0.23 | 0.13 | 0.24 | 0.32 | 0.37 | 0.04 |
| Weighted Average Shares Outstanding | 307.02 Million | 307.02 Million | 307.02 Million | 307.02 Million | 307.02 Million | 219.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 307.02 Million | 307.02 Million | 307.02 Million | 307.02 Million | 307.02 Million | 220.14 Million |
| Gross Margin | 0.19 | 0.19 | 0.24 | 0.23 | 0.26 | 0.18 |
| EBIT Margin | 0.15 | 0.17 | 0.21 | 0.23 | 0.25 | 0.24 |
| Profit Margin | 0.07 | 0.04 | 0.08 | 0.11 | 0.14 | 0.03 |
| EBITDA | 153.32 Million | 137.41 Million | 154.07 Million | 178.01 Million | 198.28 Million | 168.28 Million |
| Earnings Before Tax Margin | 0.09 | 0.11 | 0.16 | 0.17 | 0.14 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 372.38 Million | 327.55 Million | 232.54 Million | 290.03 Million | 1.01 Billion | 253.02 Million |
| Cost of Revenue | 307.17 Million | 257.33 Million | 182.07 Million | 219.73 Million | 821.93 Million | 213.52 Million |
| Gross Profit | 65.21 Million | 70.22 Million | 50.47 Million | 70.3 Million | 197.6 Million | 39.5 Million |
| Operating Expenses | 49.76 Million | 28.7 Million | 31.43 Million | 21.16 Million | 81.03 Million | 25.18 Million |
| Selling, General and Administrative Expenses | 37.26 Million | 7.56 Million | 17.4 Million | -3.45 Million | - | 26.23 Million |
| Research and Development Expenses | 7.71 Million | 7.51 Million | 15.83 Million | 1.11 Million | - | 10.26 Million |
| Other Expenses | -4.78 Million | 20.04 Thousand | -370.52 Thousand | -1.36 Million | -3.83 Million | -1.48 Million |
| Cost and Expenses | 356.93 Million | 286.03 Million | 213.51 Million | 240.9 Million | 902.97 Million | 238.7 Million |
| Operating Income | 15.44 Million | 49.22 Million | 15.8 Million | 16.97 Million | 79.93 Million | 22 Million |
| Interest Expense | 11.35 Million | 5.96 Million | 9.47 Million | 10.7 Million | 34.84 Million | 5.9 Million |
| Income Tax Expense | -1.63 Million | 1.77 Million | 1.5 Million | -83.59 Thousand | 4.62 Million | -293.4 Thousand |
| Earnings before Tax | 19 Million | 49.24 Million | 15.43 Million | 15.61 Million | 76.1 Million | 20.52 Million |
| Net Income | 21.56 Million | 47.58 Million | 13.93 Million | 15.75 Million | 71.8 Million | 20.89 Million |
| Earnings Per Share Basic | 0.07 | 0.16 | 0.05 | 0.05 | - | 0.07 |
| Earnings Per Share Diluted | 0.07 | 0.16 | 0.05 | 0.05 | - | 0.07 |
| Weighted Average Shares Outstanding | 307.02 Million | 307.02 Million | 307.01 Million | 302.5 Million | 306.99 Million | 307.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 307.02 Million | 307.02 Million | 307.01 Million | 302.5 Million | 306.99 Million | 307.02 Million |
| Gross Margin | 0.18 | 0.21 | 0.22 | 0.24 | 0.19 | 0.16 |
| EBIT Margin | 0.08 | 0.19 | 0.11 | 0.19 | - | 0.08 |
| Profit Margin | 0.06 | 0.15 | 0.06 | 0.05 | 0.07 | 0.08 |
| EBITDA | 30.36 Million | 63.76 Million | 25.82 Million | 56.02 Million | - | 21.29 Million |
| Earnings Before Tax Margin | 0.04 | 0.15 | 0.07 | 0.06 | 0.08 | 0.09 |
AUK
RY
ALROC
TMRAF
BROG
CTZ