Suzhou W Deane New Power Elec (603312.SS)
CNY 37.13
(4.68%)
CNY 37.13
(4.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.82 Billion | 1.58 Billion | 818.47 Million | 248.64 Million | 166.13 Million |
| Cost of Revenue | 1.5 Billion | 1.31 Billion | 664.53 Million | 191.28 Million | 109.64 Million |
| Gross Profit | 326.34 Million | 275.14 Million | 153.93 Million | 57.36 Million | 56.49 Million |
| Operating Expenses | 89.68 Million | 99.42 Million | 60.45 Million | 28.13 Million | 22.36 Million |
| Selling, General and Administrative Expenses | 34.21 Million | 47.1 Million | 29.9 Million | 14.51 Million | 10.95 Million |
| Research and Development Expenses | 51.67 Million | 47.82 Million | 27.6 Million | 11.41 Million | 9.59 Million |
| Other Expenses | -3.92 Million | -4.48 Million | -2.94 Million | -2.21 Million | -1.81 Million |
| Cost and Expenses | 1.59 Billion | 1.41 Billion | 724.98 Million | 219.42 Million | 132 Million |
| Operating Income | 236.65 Million | 175.72 Million | 93.48 Million | 29.22 Million | 34.13 Million |
| Interest Expense | 3.84 Million | 2.12 Million | 1.52 Million | 1.26 Million | 2.13 Million |
| Income Tax Expense | 36.08 Million | 20.81 Million | 10.38 Million | 5.21 Million | 4.05 Million |
| Earnings before Tax | 234.2 Million | 175.31 Million | 90.72 Million | 27.57 Million | 32.32 Million |
| Net Income | 198.12 Million | 154.5 Million | 80.34 Million | 22.36 Million | 28.26 Million |
| Earnings Per Share Basic | 1.63 | 0.96 | 0.50 | 0.14 | 0.17 |
| Earnings Per Share Diluted | 1.63 | 0.96 | 0.50 | 0.14 | 0.17 |
| Weighted Average Shares Outstanding | 121.54 Million | 161.6 Million | 161.6 Million | 161.6 Million | 161.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 121.54 Million | 161.6 Million | 161.6 Million | 161.6 Million | 161.6 Million |
| Gross Margin | 0.18 | 0.17 | 0.19 | 0.23 | 0.34 |
| EBIT Margin | 0.14 | 0.12 | 0.13 | 0.13 | 0.22 |
| Profit Margin | 0.11 | 0.10 | 0.10 | 0.09 | 0.17 |
| EBITDA | 262.73 Million | 191.65 Million | 103.5 Million | 31.9 Million | 37.03 Million |
| Earnings Before Tax Margin | 0.13 | 0.11 | 0.11 | 0.12 | 0.21 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 572.69 Million | 445.12 Million | 391.44 Million | 478.29 Million | 1.82 Billion | 498.44 Million |
| Cost of Revenue | 474.35 Million | 376.66 Million | 314.99 Million | 390.4 Million | 1.5 Billion | 407.43 Million |
| Gross Profit | 98.34 Million | 68.46 Million | 76.45 Million | 87.88 Million | 326.34 Million | 91 Million |
| Operating Expenses | 36.32 Million | 27.17 Million | 23.09 Million | 25.62 Million | 89.68 Million | 23.82 Million |
| Selling, General and Administrative Expenses | 10.39 Million | 10.13 Million | 7.39 Million | 9.98 Million | - | 10.39 Million |
| Research and Development Expenses | 14.43 Million | 16.27 Million | 12.27 Million | 15.21 Million | - | 14.06 Million |
| Other Expenses | -11.49 Million | -771.38 Thousand | -3.42 Million | -429.03 Thousand | -3.92 Million | 632.36 Thousand |
| Cost and Expenses | 510.68 Million | 403.83 Million | 338.08 Million | 416.03 Million | 1.59 Billion | 431.25 Million |
| Operating Income | 62.01 Million | 41.28 Million | 53.35 Million | 62.25 Million | 236.65 Million | 67.18 Million |
| Interest Expense | 206.22 Thousand | 10.13 Thousand | 967.59 Thousand | 802.33 Thousand | 3.55 Million | 938.98 Thousand |
| Income Tax Expense | 6.54 Million | 4.28 Million | 8.52 Million | 9.03 Million | 36.08 Million | 9.48 Million |
| Earnings before Tax | 62.76 Million | 46.33 Million | 58.14 Million | 63.78 Million | 234.2 Million | 65.88 Million |
| Net Income | 56.22 Million | 42.05 Million | 49.61 Million | 54.74 Million | 198.12 Million | 56.4 Million |
| Earnings Per Share Basic | 0.35 | 0.26 | 0.31 | 0.34 | - | 0.35 |
| Earnings Per Share Diluted | 0.35 | 0.26 | 0.31 | 0.34 | - | 0.35 |
| Weighted Average Shares Outstanding | 161.6 Million | 161.6 Million | 161.6 Million | 161.6 Million | 161.6 Million | 161.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 161.6 Million | 161.6 Million | 161.6 Million | 161.6 Million | 161.6 Million | 161.6 Million |
| Gross Margin | 0.17 | 0.15 | 0.20 | 0.18 | 0.18 | 0.18 |
| EBIT Margin | 0.11 | 0.11 | 0.15 | 0.15 | - | 0.15 |
| Profit Margin | 0.10 | 0.09 | 0.13 | 0.11 | 0.11 | 0.11 |
| EBITDA | 62.97 Million | 50.04 Million | 60.24 Million | 69.74 Million | - | 73.59 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.14 | 0.13 | 0.13 | 0.13 |
IEP
BHP
031330
300994
0RA9
2GB