CNY 25.08
(1.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 792.59 Million | 901.41 Million | 780.56 Million | 534.98 Million | 460.87 Million | 432.4 Million |
Cost of Revenue | 417.68 Million | 433.43 Million | 377.51 Million | 250.56 Million | 207.47 Million | 194.47 Million |
Gross Profit | 374.91 Million | 467.97 Million | 403.05 Million | 284.41 Million | 253.4 Million | 237.93 Million |
Operating Expenses | 166.94 Million | 215 Million | 137.39 Million | 92.55 Million | 82.19 Million | 84.89 Million |
Selling, General and Administrative Expenses | 42.18 Million | 95.31 Million | 73.97 Million | 47.31 Million | 45.67 Million | 44.97 Million |
Research and Development Expenses | 110.41 Million | 113.65 Million | 64.26 Million | 35.52 Million | 27.88 Million | 25.96 Million |
Other Expenses | -53.59 Million | 6.03 Million | -840.94 Thousand | 9.71 Million | 8.63 Million | -180.09 Thousand |
Cost and Expenses | 588.39 Million | 648.44 Million | 514.91 Million | 343.12 Million | 289.66 Million | 279.36 Million |
Operating Income | 204.19 Million | 307.04 Million | 289.42 Million | 194.86 Million | 201.18 Million | 183.9 Million |
Interest Expense | 671.26 Thousand | 722.97 Thousand | 747.38 Thousand | 48.37 Thousand | 127.18 Thousand | 11.06 Million |
Income Tax Expense | 15.78 Million | 32.1 Million | 21.31 Million | 19.18 Million | 27.88 Million | 26.62 Million |
Earnings before Tax | 204.12 Million | 306.71 Million | 289.52 Million | 194.85 Million | 201.61 Million | 183.72 Million |
Net Income | 191 Million | 273.38 Million | 267.65 Million | 177.18 Million | 173.72 Million | 157.09 Million |
Earnings Per Share Basic | 0.77 | 1.11 | 1.10 | 0.73 | 0.71 | 0.65 |
Earnings Per Share Diluted | 0.77 | 1.11 | 1.10 | 0.73 | 0.71 | 0.65 |
Weighted Average Shares Outstanding | 248.05 Million | 246.28 Million | 244.19 Million | 244.19 Million | 244.15 Million | 242.64 Million |
Weighted Average Shares Outstanding (Diluted) | 248.05 Million | 246.28 Million | 244.19 Million | 244.19 Million | 244.15 Million | 242.64 Million |
Gross Margin | 0.47 | 0.52 | 0.52 | 0.53 | 0.55 | 0.55 |
EBIT Margin | 0.28 | 0.36 | 0.40 | 0.39 | 0.41 | 0.38 |
Profit Margin | 0.24 | 0.30 | 0.34 | 0.33 | 0.38 | 0.36 |
EBITDA | 225.64 Million | 325.13 Million | 308.1 Million | 208.94 Million | 187.61 Million | 164.27 Million |
Earnings Before Tax Margin | 0.26 | 0.34 | 0.37 | 0.36 | 0.44 | 0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 229.57 Million | 225.71 Million | 225.17 Million | 199.23 Million | 792.59 Million | 190.36 Million |
Cost of Revenue | 124.93 Million | 114.48 Million | 113.69 Million | 125.48 Million | 417.68 Million | 95.06 Million |
Gross Profit | 104.63 Million | 111.23 Million | 111.48 Million | 73.75 Million | 374.91 Million | 95.29 Million |
Operating Expenses | 65.32 Million | 54.03 Million | 51.05 Million | 41.8 Million | 194.67 Million | 52.48 Million |
Selling, General and Administrative Expenses | 31.49 Million | 24.36 Million | 27.6 Million | 4.19 Million | - | 30.55 Million |
Research and Development Expenses | 30.57 Million | 32.31 Million | 28.23 Million | 24.29 Million | - | 29.22 Million |
Other Expenses | -3.25 Million | -185.73 Thousand | 6218.70 | 181.94 Thousand | -77.95 Thousand | -207.3 Thousand |
Cost and Expenses | 190.26 Million | 168.51 Million | 164.74 Million | 167.28 Million | 612.35 Million | 147.54 Million |
Operating Income | 39.3 Million | 61.42 Million | 65.73 Million | 33.47 Million | 204.19 Million | 49.85 Million |
Interest Expense | 10.35 Thousand | 746.19 Thousand | 79.39 Thousand | -45.57 Thousand | 363.97 Thousand | -97.46 Thousand |
Income Tax Expense | 4.21 Million | 2.56 Million | 6.6 Million | 369.95 Thousand | 15.78 Million | 2.5 Million |
Earnings before Tax | 47.55 Million | 61.23 Million | 65.74 Million | 33.65 Million | 204.12 Million | 49.64 Million |
Net Income | 44.05 Million | 59.02 Million | 59.8 Million | 34.86 Million | 191 Million | 47.52 Million |
Earnings Per Share Basic | 0.18 | 0.24 | 0.24 | 0.15 | - | 0.19 |
Earnings Per Share Diluted | 0.18 | 0.24 | 0.24 | 0.15 | - | 0.19 |
Weighted Average Shares Outstanding | 244.75 Million | 249.19 Million | 249.19 Million | 236.71 Million | 248.05 Million | 244.92 Million |
Weighted Average Shares Outstanding (Diluted) | 244.75 Million | 249.19 Million | 249.19 Million | 236.7 Million | 248.05 Million | 244.92 Million |
Gross Margin | 0.46 | 0.49 | 0.50 | 0.37 | 0.47 | 0.50 |
EBIT Margin | 0.21 | 0.29 | 0.30 | 0.19 | - | 0.27 |
Profit Margin | 0.19 | 0.26 | 0.27 | 0.17 | 0.24 | 0.25 |
EBITDA | 47.56 Million | 64.37 Million | 67.33 Million | 38.22 Million | - | 51.27 Million |
Earnings Before Tax Margin | 0.17 | 0.27 | 0.29 | 0.17 | 0.26 | 0.26 |
SOUTHWEST
4903
6182
AUB
4485
0305