Xinyaqiang Silicon Chemistry Co.,Ltd (603155.SS)
CNY 13.22
(2.56%)
CNY 13.22
(2.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 675.2 Million | 1.13 Billion | 879.99 Million | 490.32 Million | 601.95 Million | 650.01 Million |
| Cost of Revenue | 510.05 Million | 785.39 Million | 502.21 Million | 288 Million | 303.99 Million | 343.88 Million |
| Gross Profit | 165.15 Million | 348.2 Million | 377.78 Million | 202.32 Million | 297.95 Million | 306.13 Million |
| Operating Expenses | 26.3 Million | 64.68 Million | 53.39 Million | 43.76 Million | 57.2 Million | 67.47 Million |
| Selling, General and Administrative Expenses | 5.18 Million | 6.15 Million | 6.72 Million | 7.62 Million | 14.63 Million | 32.76 Million |
| Research and Development Expenses | 33.39 Million | 36.85 Million | 28.15 Million | 18.03 Million | 25.11 Million | 20.04 Million |
| Other Expenses | -12.28 Million | 21.67 Million | 18.51 Million | 18.1 Million | 17.45 Million | 1.01 Million |
| Cost and Expenses | 536.35 Million | 850.07 Million | 555.61 Million | 331.77 Million | 361.2 Million | 411.35 Million |
| Operating Income | 138.84 Million | 346.34 Million | 366.79 Million | 173.78 Million | 251.71 Million | 248.71 Million |
| Interest Expense | 844.18 Thousand | 233.52 Thousand | 185.94 Thousand | - | 135.32 Thousand | 931.41 Thousand |
| Income Tax Expense | 18.19 Million | 44.76 Million | 49.9 Million | 25.57 Million | 33.06 Million | 38.57 Million |
| Earnings before Tax | 141.29 Million | 346.4 Million | 369.35 Million | 182.91 Million | 252.48 Million | 249.72 Million |
| Net Income | 123.44 Million | 301.71 Million | 319.44 Million | 157.33 Million | 219.42 Million | 211.14 Million |
| Earnings Per Share Basic | 0.39 | 1.34 | 1.42 | 0.70 | 0.97 | 1.34 |
| Earnings Per Share Diluted | 0.39 | 1.34 | 1.42 | 0.70 | 0.97 | 1.34 |
| Weighted Average Shares Outstanding | 315.78 Million | 225.56 Million | 225.56 Million | 225.56 Million | 225.56 Million | 157.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 315.78 Million | 225.56 Million | 225.56 Million | 225.56 Million | 225.56 Million | 157.81 Million |
| Gross Margin | 0.24 | 0.31 | 0.43 | 0.41 | 0.49 | 0.47 |
| EBIT Margin | 0.28 | 0.31 | 0.45 | 0.39 | 0.46 | 0.41 |
| Profit Margin | 0.18 | 0.27 | 0.36 | 0.32 | 0.36 | 0.32 |
| EBITDA | 189.14 Million | 385 Million | 394.18 Million | 206.72 Million | 274.92 Million | 266.7 Million |
| Earnings Before Tax Margin | 0.21 | 0.31 | 0.42 | 0.35 | 0.42 | 0.38 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 159.92 Million | 204.42 Million | 188.55 Million | 675.2 Million | 139.18 Million | 143.79 Million |
| Cost of Revenue | 138.51 Million | 157.73 Million | 146.33 Million | 510.05 Million | 105.53 Million | 122.16 Million |
| Gross Profit | 21.41 Million | 46.69 Million | 42.21 Million | 165.15 Million | 33.65 Million | 21.63 Million |
| Operating Expenses | 14.81 Million | 9.38 Million | 11.23 Million | 62.82 Million | 19.3 Million | 14.14 Million |
| Selling, General and Administrative Expenses | 5.23 Million | 4.74 Million | 5.12 Million | - | -9.91 Million | 12.76 Million |
| Research and Development Expenses | 9.58 Million | 4.63 Million | 7.28 Million | - | 11.8 Million | 7.76 Million |
| Other Expenses | - | 14.11 Million | 552 Thousand | 34.79 Million | 31.96 Million | -15.66 Million |
| Cost and Expenses | 153.33 Million | 167.11 Million | 157.56 Million | 572.87 Million | 124.84 Million | 136.3 Million |
| Operating Income | 6.59 Million | 37.3 Million | 38.23 Million | 138.84 Million | 2.2 Million | 22.18 Million |
| Interest Expense | - | - | - | 627.16 Thousand | 141.77 Thousand | 63.23 Thousand |
| Income Tax Expense | 2.53 Million | 7.88 Million | 5.6 Million | 18.19 Million | -360.49 Thousand | 3.09 Million |
| Earnings before Tax | 19.8 Million | 56.36 Million | 38.78 Million | 141.29 Million | 1.82 Million | 22.13 Million |
| Net Income | 17.38 Million | 48.41 Million | 33.26 Million | 123.44 Million | 2.26 Million | 19.13 Million |
| Earnings Per Share Basic | 0.06 | 0.15 | 0.15 | - | 0.01 | 0.08 |
| Earnings Per Share Diluted | 0.06 | 0.15 | 0.15 | - | 0.01 | 0.08 |
| Weighted Average Shares Outstanding | 315.78 Million | 315.78 Million | 221.74 Million | 224.43 Million | 224.55 Million | 225.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 315.78 Million | 315.78 Million | 221.74 Million | 224.43 Million | 224.54 Million | 225.56 Million |
| Gross Margin | 0.13 | 0.23 | 0.22 | 0.24 | 0.24 | 0.15 |
| EBIT Margin | 0.12 | 0.24 | 0.15 | - | 0.33 | -0.01 |
| Profit Margin | 0.11 | 0.24 | 0.18 | 0.18 | 0.02 | 0.13 |
| EBITDA | 19.8 Million | 49.27 Million | 28.59 Million | - | 46.44 Million | -1.57 Million |
| Earnings Before Tax Margin | 0.04 | 0.18 | 0.20 | 0.21 | 0.02 | 0.15 |
SPB
ITSA4
SCGLF
CMP
300162
ENAK