Red Star Macalline Group Corporation Ltd. (601828.SS)
CNY 3.6
(-3.23%)
CNY 3.6
(-3.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.09 Billion | 14.13 Billion | 15.51 Billion | 14.23 Billion | 16.46 Billion | 14.23 Billion |
| Cost of Revenue | 5.11 Billion | 5.29 Billion | 5.94 Billion | 5.48 Billion | 5.73 Billion | 4.81 Billion |
| Gross Profit | 5.97 Billion | 8.84 Billion | 9.56 Billion | 8.75 Billion | 10.73 Billion | 9.42 Billion |
| Operating Expenses | 7.03 Billion | 3.28 Billion | 4.41 Billion | 3.6 Billion | 4.4 Billion | 3.51 Billion |
| Selling, General and Administrative Expenses | 3.24 Billion | 3.41 Billion | 2.85 Billion | 2.37 Billion | 2.4 Billion | 1.73 Billion |
| Research and Development Expenses | 19.63 Million | 46.32 Million | 60.66 Million | 36.03 Million | 38.2 Million | 43.16 Million |
| Other Expenses | - | -174.15 Million | 1.5 Billion | 1.19 Billion | 1.96 Billion | -123.04 Million |
| Cost and Expenses | 9.14 Billion | 8.58 Billion | 10.36 Billion | 9.08 Billion | 10.14 Billion | 8.32 Billion |
| Operating Income | 2.12 Billion | 5.02 Billion | 5.8 Billion | 5.7 Billion | 8.5 Billion | 6.13 Billion |
| Interest Expense | 2.65 Billion | 2.5 Billion | 2.69 Billion | 2.54 Billion | 2.41 Billion | 1.67 Billion |
| Income Tax Expense | 30.81 Million | 780.76 Million | 612.97 Million | 750.07 Million | 1.51 Billion | 1.31 Billion |
| Earnings before Tax | -2.53 Billion | 1.59 Billion | 2.8 Billion | 2.81 Billion | 6.2 Billion | 6.01 Billion |
| Net Income | -2.41 Billion | 678.56 Million | 1.96 Billion | 1.73 Billion | 4.47 Billion | 4.47 Billion |
| Earnings Per Share Basic | -0.55 | 0.13 | 0.52 | 0.44 | 1.15 | 1.09 |
| Earnings Per Share Diluted | -0.55 | 0.13 | 0.52 | 0.44 | 1.15 | 1.09 |
| Weighted Average Shares Outstanding | 4.35 Billion | 4.35 Billion | 3.9 Billion | 3.9 Billion | 3.9 Billion | 4.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.35 Billion | 4.35 Billion | 3.9 Billion | 3.9 Billion | 3.9 Billion | 4.12 Billion |
| Gross Margin | 0.54 | 0.63 | 0.62 | 0.62 | 0.65 | 0.66 |
| EBIT Margin | 0.24 | 0.38 | 0.42 | 0.45 | 0.55 | 0.57 |
| Profit Margin | -0.22 | 0.05 | 0.13 | 0.12 | 0.27 | 0.31 |
| EBITDA | 2.69 Billion | 5.39 Billion | 5.78 Billion | 6.45 Billion | 9.04 Billion | 5.74 Billion |
| Earnings Before Tax Margin | 0.19 | 0.36 | 0.37 | 0.40 | 0.52 | 0.43 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.78 Billion | 2 Billion | 2.02 Billion | 2.73 Billion | 11.09 Billion | 3.01 Billion |
| Cost of Revenue | 815.75 Million | 860.88 Million | 833.75 Million | 1.37 Billion | 5.11 Billion | 1.6 Billion |
| Gross Profit | 967.99 Million | 1.14 Billion | 1.18 Billion | 1.35 Billion | 5.97 Billion | 1.41 Billion |
| Operating Expenses | -772.13 Million | 865.57 Million | 515.99 Million | 1.72 Billion | 3.93 Billion | 952.23 Million |
| Selling, General and Administrative Expenses | - | 961.8 Million | 201.71 Million | 1.07 Billion | - | 660.76 Million |
| Research and Development Expenses | - | 3.68 Million | 3.65 Million | 5.85 Million | - | 4.4 Million |
| Other Expenses | -772.13 Million | -76.61 Million | -515.99 Million | -1.72 Billion | -3.93 Billion | -1.38 Billion |
| Cost and Expenses | 1.58 Billion | 1.81 Billion | 1.34 Billion | 3.09 Billion | 9.05 Billion | 2.55 Billion |
| Operating Income | 195.85 Million | 195.27 Million | 672.19 Million | -365.44 Million | 2.04 Billion | 171.43 Million |
| Interest Expense | - | 624.05 Million | 676.39 Million | 743.72 Million | 2.65 Billion | 652.89 Million |
| Income Tax Expense | 31.03 Million | -79.73 Million | -1.56 Million | 11.35 Million | 97.47 Million | -88.62 Million |
| Earnings before Tax | -671.44 Million | -1.04 Billion | -328.42 Million | -1.69 Billion | -2.35 Billion | -837.94 Million |
| Net Income | -633.72 Million | -881.6 Million | -371.5 Million | -1.65 Billion | -2.21 Billion | -688.72 Million |
| Earnings Per Share Basic | -0.15 | -0.20 | -0.09 | -0.38 | - | -0.16 |
| Earnings Per Share Diluted | -0.15 | -0.20 | -0.09 | -0.38 | - | -0.16 |
| Weighted Average Shares Outstanding | 4.35 Billion | 4.35 Billion | 4.35 Billion | 4.35 Billion | 4.35 Billion | 4.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.35 Billion | 4.35 Billion | 4.35 Billion | 4.35 Billion | 4.35 Billion | 4.35 Billion |
| Gross Margin | 0.54 | 0.57 | 0.59 | 0.50 | 0.54 | 0.47 |
| EBIT Margin | 0.11 | 0.19 | 0.35 | -0.06 | - | 0.06 |
| Profit Margin | -0.36 | -0.44 | -0.18 | -0.61 | -0.20 | -0.23 |
| EBITDA | 195.85 Million | 375.39 Million | 711.48 Million | -164.94 Million | - | 171.43 Million |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.33 | -0.13 | 0.18 | 0.06 |
300847
UBEOF
SIPL
LPRO
IGCIL
9009