Baiyin Nonferrous Group Co., Ltd. (601212.SS)
CNY 3.02
(-0.66%)
CNY 3.02
(-0.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 86.97 Billion | 87.83 Billion | 72.27 Billion | 61.42 Billion | 61.7 Billion | 61.94 Billion |
| Cost of Revenue | 83.29 Billion | 83.48 Billion | 69.13 Billion | 58.99 Billion | 59.29 Billion | 58.7 Billion |
| Gross Profit | 3.67 Billion | 4.35 Billion | 3.14 Billion | 2.42 Billion | 2.4 Billion | 3.24 Billion |
| Operating Expenses | 2.38 Billion | 1.55 Billion | 1.56 Billion | 1.23 Billion | 1.27 Billion | 1.05 Billion |
| Selling, General and Administrative Expenses | 1.11 Billion | 710.31 Million | 741.37 Million | 752.04 Million | 800.25 Million | 581.22 Million |
| Research and Development Expenses | 128.7 Million | 84.74 Million | 62.71 Million | 30.42 Million | 14.71 Million | 17.47 Million |
| Other Expenses | 944.87 Million | 756.96 Million | 763.3 Million | 448.32 Million | 464.1 Million | 27.19 Million |
| Cost and Expenses | 85.62 Billion | 85.03 Billion | 70.7 Billion | 60.22 Billion | 60.57 Billion | 59.75 Billion |
| Operating Income | 1.34 Billion | 2.35 Billion | 2.12 Billion | 1.15 Billion | 808.09 Million | 560.41 Million |
| Interest Expense | 702.79 Million | 673.38 Million | 728.45 Million | 871.01 Million | 1.04 Billion | 1.04 Billion |
| Income Tax Expense | 596.61 Million | 524.23 Million | 659.15 Million | 346.96 Million | 119.72 Million | 361.73 Million |
| Earnings before Tax | 1.26 Billion | 1.07 Billion | 1.12 Billion | 541.16 Million | 369.01 Million | 587.61 Million |
| Net Income | 83.06 Million | 555.72 Million | 468.12 Million | 194.19 Million | 249.29 Million | 25.9 Million |
| Earnings Per Share Basic | 0.01 | 0.08 | 0.06 | 0.03 | 0.03 | 0.00 |
| Earnings Per Share Diluted | 0.01 | 0.08 | 0.06 | 0.03 | 0.03 | 0.00 |
| Weighted Average Shares Outstanding | 7.55 Billion | 7.4 Billion | 7.4 Billion | 7.4 Billion | 7.25 Billion | 6.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.55 Billion | 7.4 Billion | 7.4 Billion | 7.4 Billion | 7.25 Billion | 6.47 Billion |
| Gross Margin | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 |
| EBIT Margin | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 |
| Profit Margin | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| EBITDA | 3.37 Billion | 3.11 Billion | 3.19 Billion | 2.46 Billion | 1.92 Billion | 2.74 Billion |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 16.45 Billion | 30.3 Billion | 22.14 Billion | 17.31 Billion | 86.7 Billion | 22.21 Billion |
| Cost of Revenue | 15.73 Billion | 28.76 Billion | 21.34 Billion | 16.33 Billion | 83.53 Billion | 21.62 Billion |
| Gross Profit | 716.88 Million | 1.53 Billion | 798.67 Million | 979.46 Million | 3.16 Billion | 591.96 Million |
| Operating Expenses | 492.7 Million | 287.24 Million | 363.47 Million | 197.7 Million | 1.14 Billion | 391.74 Million |
| Selling, General and Administrative Expenses | 650.52 Million | 282.72 Million | 338.12 Million | 300.76 Million | - | 611.85 Million |
| Research and Development Expenses | 110.03 Million | 19.4 Million | 15.14 Million | 41.74 Million | - | 54.79 Million |
| Other Expenses | -267.84 Million | 14.88 Million | -10.2 Million | 144.81 Million | 98.15 Million | 595.08 Thousand |
| Cost and Expenses | 16.22 Billion | 29.05 Billion | 21.71 Billion | 16.53 Billion | 84.68 Billion | 22.01 Billion |
| Operating Income | 48.47 Million | 1.25 Billion | 435.2 Million | 781.75 Million | 2.02 Billion | 318.35 Million |
| Interest Expense | 134.52 Million | 194.14 Million | 170.23 Million | 163.81 Million | 702.79 Million | 113.54 Million |
| Income Tax Expense | 199.25 Million | 206.34 Million | 129.15 Million | 69.14 Million | 596.61 Million | 167.38 Million |
| Earnings before Tax | 49.17 Million | 524.64 Million | 176.82 Million | 345.99 Million | 1.27 Billion | 318.94 Million |
| Net Income | -323.29 Million | 96.8 Million | -84.47 Million | 134.34 Million | 83.06 Million | 22.06 Million |
| Earnings Per Share Basic | -0.04 | 0.01 | -0.01 | 0.02 | - | 0.00 |
| Earnings Per Share Diluted | -0.04 | 0.01 | -0.01 | 0.02 | - | 0.00 |
| Weighted Average Shares Outstanding | 7.4 Billion | 7.4 Billion | 7.4 Billion | 7.4 Billion | 7.4 Billion | 7.4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.4 Billion | 7.4 Billion | 7.4 Billion | 7.4 Billion | 7.4 Billion | 7.4 Billion |
| Gross Margin | 0.04 | 0.05 | 0.04 | 0.06 | 0.04 | 0.03 |
| EBIT Margin | 0.01 | 0.05 | 0.02 | 0.07 | - | 0.01 |
| Profit Margin | -0.02 | 0.00 | -0.00 | 0.01 | 0.00 | 0.00 |
| EBITDA | 183.7 Million | 1.59 Billion | 389.42 Million | 1.12 Billion | - | 296.39 Million |
| Earnings Before Tax Margin | 0.00 | 0.04 | 0.02 | 0.05 | 0.02 | 0.01 |
POD
LGNXZ
ZAIRF
DEEP
GGCPF
BKRP