CETC Acoustic-Optic-Electronic Technology Inc. (600877.SS)
CNY 13.84
(3.21%)
CNY 13.84
(3.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.51 Billion | 1.56 Billion | 1.65 Billion | 402.31 Million | 348.47 Million | 361.63 Million |
| Cost of Revenue | 1.06 Billion | 1.05 Billion | 1.16 Billion | 230.14 Million | 185.61 Million | 355.63 Million |
| Gross Profit | 448.96 Million | 505.86 Million | 490.98 Million | 172.17 Million | 162.86 Million | 6 Million |
| Operating Expenses | 236.9 Million | 250.25 Million | 217.48 Million | 69.31 Million | 70.52 Million | 184.01 Million |
| Selling, General and Administrative Expenses | 17.46 Million | 27.39 Million | 34.03 Million | 15.14 Million | 12.59 Million | 47.77 Million |
| Research and Development Expenses | 170.61 Million | 207.65 Million | 189.88 Million | 37.67 Million | 41.93 Million | 1.14 Million |
| Other Expenses | 11.46 Million | 15.21 Million | -6.43 Million | 16.48 Million | 15.99 Million | 18.66 Million |
| Cost and Expenses | 1.27 Billion | 1.3 Billion | 1.38 Billion | 299.45 Million | 256.13 Million | 539.65 Million |
| Operating Income | 247.56 Million | 232.36 Million | 249 Million | 99.36 Million | 93.42 Million | -215.98 Million |
| Interest Expense | 4.12 Million | 1.2 Million | 8.57 Million | 253.25 Thousand | 240.54 Thousand | 18.53 Million |
| Income Tax Expense | 13.52 Million | 8.7 Million | 37.7 Million | 12.12 Million | 11.12 Million | 97.31 Thousand |
| Earnings before Tax | 247.57 Million | 231.84 Million | 249.92 Million | 96.58 Million | 93.53 Million | -197.31 Million |
| Net Income | 234.04 Million | 223.18 Million | 212.21 Million | 80.51 Million | 79.73 Million | -195.46 Million |
| Earnings Per Share Basic | 0.20 | 0.19 | 0.24 | 0.10 | 0.10 | -0.68 |
| Earnings Per Share Diluted | 0.20 | 0.19 | 0.24 | 0.10 | 0.10 | -0.68 |
| Weighted Average Shares Outstanding | 1.17 Billion | 1.18 Billion | 869 Million | 822.16 Million | 822.16 Million | 286.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.18 Billion | 869 Million | 822.16 Million | 822.16 Million | 286.74 Million |
| Gross Margin | 0.30 | 0.32 | 0.30 | 0.43 | 0.47 | 0.02 |
| EBIT Margin | 0.20 | 0.20 | 0.19 | 0.27 | 0.29 | -0.22 |
| Profit Margin | 0.15 | 0.14 | 0.13 | 0.20 | 0.23 | -0.54 |
| EBITDA | 299.38 Million | 270.08 Million | 297.18 Million | 268.22 Million | 103.03 Million | 107.61 Million |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.15 | 0.25 | 0.27 | -0.60 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 236.49 Million | 287.88 Million | 201.18 Million | 674.8 Million | 1.51 Billion | 279.74 Million |
| Cost of Revenue | 166.49 Million | 194.81 Million | 145.19 Million | 494.7 Million | 1.06 Billion | 181.61 Million |
| Gross Profit | 69.99 Million | 93.07 Million | 55.99 Million | 180.1 Million | 448.96 Million | 98.13 Million |
| Operating Expenses | 56.8 Million | 85.78 Million | 42.48 Million | 63.93 Million | 236.9 Million | 48.74 Million |
| Selling, General and Administrative Expenses | 40.24 Million | 30.66 Million | 14.38 Million | 27.95 Million | - | 34.35 Million |
| Research and Development Expenses | 46.57 Million | 50.24 Million | 28.73 Million | 33.04 Million | - | 44.13 Million |
| Other Expenses | -30 Million | -4.86 Million | 641.71 Thousand | -2.93 Million | 11.46 Million | -68.51 Thousand |
| Cost and Expenses | 223.3 Million | 280.59 Million | 187.67 Million | 558.64 Million | 1.3 Billion | 230.35 Million |
| Operating Income | 18.65 Million | 7.28 Million | 13.5 Million | 116.16 Million | 212.06 Million | 48.5 Million |
| Interest Expense | 197.85 Thousand | 57.51 Thousand | 98.79 Thousand | -197.57 Thousand | 3.2 Million | 678.58 Thousand |
| Income Tax Expense | -1.93 Million | 859.9 Thousand | 409.5 Thousand | 11.43 Million | 13.52 Million | -346.01 Thousand |
| Earnings before Tax | 18.64 Million | 19.94 Million | 19.69 Million | 142.68 Million | 247.57 Million | 48.43 Million |
| Net Income | 20.58 Million | 19.08 Million | 19.28 Million | 131.25 Million | 234.04 Million | 48.78 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | 0.11 | - | 0.04 |
| Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | 0.11 | - | 0.04 |
| Weighted Average Shares Outstanding | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
| Gross Margin | 0.30 | 0.32 | 0.28 | 0.27 | 0.30 | 0.35 |
| EBIT Margin | 0.08 | 0.06 | 0.09 | 0.19 | - | 0.18 |
| Profit Margin | 0.09 | 0.07 | 0.10 | 0.19 | 0.15 | 0.17 |
| EBITDA | 18.84 Million | 18.1 Million | 18.61 Million | 128.65 Million | - | 49.77 Million |
| Earnings Before Tax Margin | 0.08 | 0.03 | 0.07 | 0.17 | 0.14 | 0.17 |
ACA
DYSL
MDV
SURGW
8007
BUI