CNY 18.29
(-1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.47 Billion | 15.67 Billion | 15.41 Billion | 12.79 Billion | 10.13 Billion | 9.66 Billion |
Cost of Revenue | 13.86 Billion | 13 Billion | 12.93 Billion | 10.52 Billion | 7.97 Billion | 7.7 Billion |
Gross Profit | 3.6 Billion | 2.66 Billion | 2.48 Billion | 2.26 Billion | 2.15 Billion | 1.96 Billion |
Operating Expenses | 1.95 Billion | 1.64 Billion | 1.69 Billion | 1.39 Billion | 1.38 Billion | 1.22 Billion |
Selling, General and Administrative Expenses | 834.9 Million | 668.54 Million | 634.23 Million | 524.63 Million | 597.02 Million | 551.07 Million |
Research and Development Expenses | 891.5 Million | 616.01 Million | 711.73 Million | 539.16 Million | 492.44 Million | 393.83 Million |
Other Expenses | -122.52 Million | 355.54 Million | 344.39 Million | 326.72 Million | 291.38 Million | 13.6 Million |
Cost and Expenses | 15.84 Billion | 14.64 Billion | 14.62 Billion | 11.91 Billion | 9.35 Billion | 8.93 Billion |
Operating Income | 1.62 Billion | 1.14 Billion | 877.34 Million | 953.13 Million | 881.51 Million | 831.07 Million |
Interest Expense | 75.59 Million | 49.6 Million | 35.2 Million | 19.4 Million | 16.29 Million | 12.32 Million |
Income Tax Expense | 216.68 Million | 139.06 Million | 114.88 Million | 140.14 Million | 129.75 Million | 132.91 Million |
Earnings before Tax | 1.61 Billion | 1.16 Billion | 900.1 Million | 974.44 Million | 906.75 Million | 844.68 Million |
Net Income | 1.27 Billion | 907.19 Million | 633.94 Million | 732 Million | 651.34 Million | 582.64 Million |
Earnings Per Share Basic | 1.73 | 1.22 | 0.86 | 0.99 | 0.88 | 0.79 |
Earnings Per Share Diluted | 1.45 | 1.22 | 0.86 | 0.99 | 0.88 | 0.79 |
Weighted Average Shares Outstanding | 738.8 Million | 740.18 Million | 740.18 Million | 740.18 Million | 740.18 Million | 737.52 Million |
Weighted Average Shares Outstanding (Diluted) | 881.46 Million | 740.18 Million | 740.18 Million | 740.18 Million | 740.18 Million | 737.52 Million |
Gross Margin | 0.21 | 0.17 | 0.16 | 0.18 | 0.21 | 0.20 |
EBIT Margin | 0.11 | 0.09 | 0.07 | 0.09 | 0.11 | 0.11 |
Profit Margin | 0.07 | 0.06 | 0.04 | 0.06 | 0.06 | 0.06 |
EBITDA | 1.98 Billion | 1.47 Billion | 1.16 Billion | 1.04 Billion | 1.11 Billion | 1.04 Billion |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.06 | 0.07 | 0.09 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.4 Billion | 4.67 Billion | 4.27 Billion | 4.33 Billion | 17.47 Billion | 4.51 Billion |
Cost of Revenue | 3.45 Billion | 3.65 Billion | 3.41 Billion | 3.39 Billion | 13.86 Billion | 3.56 Billion |
Gross Profit | 942.31 Million | 1.01 Billion | 863.17 Million | 943.15 Million | 3.6 Billion | 956.25 Million |
Operating Expenses | 601.24 Million | 620.49 Million | 471.74 Million | 3.96 Billion | 15.84 Billion | 567.44 Million |
Selling, General and Administrative Expenses | 732.61 Million | 334.3 Million | 265.51 Million | 50.16 Million | - | 441.52 Million |
Research and Development Expenses | 244.17 Million | 275.9 Million | 206.23 Million | 240.45 Million | - | 239.75 Million |
Other Expenses | -375.54 Million | -10.27 Million | 1.05 Million | -3.96 Billion | -15.84 Billion | 4.93 Million |
Cost and Expenses | 4.05 Billion | 4.27 Billion | 3.88 Billion | 3.96 Billion | 15.84 Billion | 4.13 Billion |
Operating Income | 350.34 Million | 398.78 Million | 391.42 Million | 372.74 Million | 1.62 Billion | 413.07 Million |
Interest Expense | 22.89 Million | 122.28 Thousand | 14.92 Million | 23.64 Million | 75.59 Million | 18.46 Million |
Income Tax Expense | 34.17 Million | 66.28 Million | 68.25 Million | 53.11 Million | 216.68 Million | 52.55 Million |
Earnings before Tax | 353.64 Million | 513.99 Million | 479.35 Million | 374.56 Million | 1.63 Billion | 418.01 Million |
Net Income | 297.99 Million | 413.46 Million | 389.95 Million | 291.44 Million | 1.27 Billion | 328.58 Million |
Earnings Per Share Basic | 0.33 | 0.53 | 0.51 | 0.40 | - | 0.44 |
Earnings Per Share Diluted | 0.33 | 0.53 | 0.46 | 0.40 | - | 0.44 |
Weighted Average Shares Outstanding | 890.69 Million | 781.75 Million | 762.95 Million | 739.85 Million | 738.8 Million | 739.85 Million |
Weighted Average Shares Outstanding (Diluted) | 890.69 Million | 781.75 Million | 847.72 Million | 739.85 Million | 881.46 Million | 739.85 Million |
Gross Margin | 0.21 | 0.22 | 0.20 | 0.22 | 0.21 | 0.21 |
EBIT Margin | 0.09 | 0.10 | 0.12 | 0.09 | - | 0.10 |
Profit Margin | 0.07 | 0.09 | 0.09 | 0.07 | 0.07 | 0.07 |
EBITDA | 376.53 Million | 473.98 Million | 520.48 Million | 373.29 Million | - | 444.62 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
INGA
EVER
1880
600603
KBCA
BRBY