Huadian Energy Company Limited (600726.SS)
CNY 2.59
(-2.64%)
CNY 2.59
(-2.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 18.84 Billion | 18.87 Billion | 9.8 Billion | 10.67 Billion | 10.82 Billion | 9.8 Billion |
| Cost of Revenue | 15.44 Billion | 15.04 Billion | 11.4 Billion | 10.8 Billion | 10.19 Billion | 9.63 Billion |
| Gross Profit | 3.39 Billion | 3.83 Billion | -1.6 Billion | -135.79 Million | 628.67 Million | 169.52 Million |
| Operating Expenses | 1.48 Billion | 1.01 Billion | 225.48 Million | 199.92 Million | 186.8 Million | 175.32 Million |
| Selling, General and Administrative Expenses | 383.25 Million | 249.62 Million | 28.51 Million | 31.97 Million | 27.23 Million | 33.86 Million |
| Research and Development Expenses | 9.38 Million | 12.58 Million | 10.71 Million | 10.51 Million | 11.16 Million | 10.69 Million |
| Other Expenses | 1.08 Billion | 753.42 Million | 186.25 Million | 157.43 Million | 148.4 Million | -10.31 Million |
| Cost and Expenses | 16.93 Billion | 16.05 Billion | 11.63 Billion | 11 Billion | 10.38 Billion | 9.81 Billion |
| Operating Income | 1.91 Billion | 3.06 Billion | -3.11 Billion | -286.64 Million | 939.84 Million | -887.96 Million |
| Interest Expense | 733.3 Million | 1.04 Billion | 860.36 Million | 844.1 Million | 886.64 Million | 808.47 Million |
| Income Tax Expense | 1 Billion | 1.22 Billion | 19.2 Million | 29.56 Million | 44.72 Million | -16.96 Million |
| Earnings before Tax | 2.05 Billion | 1.61 Billion | -3.1 Billion | -1.13 Billion | 123.99 Million | -898.27 Million |
| Net Income | -90.98 Million | 393.34 Million | -3.12 Billion | -1.16 Billion | 75.56 Million | -761.88 Million |
| Earnings Per Share Basic | -0.01 | 0.06 | -1.59 | -0.59 | 0.04 | -0.39 |
| Earnings Per Share Diluted | -0.01 | 0.06 | -1.59 | -0.59 | 0.04 | -0.39 |
| Weighted Average Shares Outstanding | 9.09 Billion | 6.69 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion | 1.95 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.09 Billion | 6.69 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion | 1.95 Billion |
| Gross Margin | 0.18 | 0.20 | -0.16 | -0.01 | 0.06 | 0.02 |
| EBIT Margin | 0.25 | 0.27 | -0.08 | 0.12 | 0.23 | 0.15 |
| Profit Margin | -0.00 | 0.02 | -0.32 | -0.11 | 0.01 | -0.08 |
| EBITDA | 4.78 Billion | 4.6 Billion | 5.61 Billion | 1.22 Billion | 2.48 Billion | 1.46 Billion |
| Earnings Before Tax Margin | 0.10 | 0.16 | -0.32 | -0.03 | 0.09 | -0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.97 Billion | 3.73 Billion | 5.19 Billion | 18.84 Billion | 5.29 Billion | 3.46 Billion |
| Cost of Revenue | 3.34 Billion | 2.94 Billion | 4.08 Billion | 15.44 Billion | 4.51 Billion | 2.97 Billion |
| Gross Profit | 630.03 Million | 789.5 Million | 1.11 Billion | 3.39 Billion | 780.21 Million | 489.43 Million |
| Operating Expenses | 217.19 Million | 33.81 Million | 104.07 Million | 904.46 Million | 210.92 Million | 203.84 Million |
| Selling, General and Administrative Expenses | 135.48 Million | 32.17 Million | 103.34 Million | - | -21.08 Million | 143.85 Million |
| Research and Development Expenses | 1.27 Million | 1.05 Million | 731.59 Thousand | - | 3.1 Million | 2.07 Million |
| Other Expenses | 80.43 Million | -584.61 Thousand | 2.36 Million | 142.12 Million | 137.39 Million | 2.94 Million |
| Cost and Expenses | 3.56 Billion | 2.97 Billion | 4.19 Billion | 16.35 Billion | 4.72 Billion | 3.17 Billion |
| Operating Income | 240.27 Million | 755.68 Million | 1 Billion | 1.91 Billion | 354.99 Million | 235.8 Million |
| Interest Expense | 166.76 Million | 170.4 Million | 167.24 Million | 733.3 Million | 165.42 Million | 149.75 Million |
| Income Tax Expense | 181.09 Million | 220.14 Million | 200.24 Million | 1 Billion | 260.45 Million | 219.8 Million |
| Earnings before Tax | 240.89 Million | 726.65 Million | 901.46 Million | 2.05 Billion | 492.39 Million | 238.75 Million |
| Net Income | -176.85 Million | 207.24 Million | 422.35 Million | -90.98 Million | -26.38 Million | -182.84 Million |
| Earnings Per Share Basic | -0.02 | 0.03 | 0.05 | - | -0.00 | -0.02 |
| Earnings Per Share Diluted | -0.02 | 0.03 | 0.05 | - | -0.00 | -0.02 |
| Weighted Average Shares Outstanding | 7.9 Billion | 7.9 Billion | 7.9 Billion | 9.09 Billion | 17.02 Billion | 7.9 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.9 Billion | 7.9 Billion | 7.9 Billion | 9.09 Billion | 17.01 Billion | 7.9 Billion |
| Gross Margin | 0.16 | 0.21 | 0.21 | 0.18 | 0.15 | 0.14 |
| EBIT Margin | 0.10 | 0.34 | 0.21 | - | 0.13 | 0.08 |
| Profit Margin | -0.04 | 0.06 | 0.08 | -0.00 | -0.00 | -0.05 |
| EBITDA | 407.65 Million | 1.26 Billion | 1.07 Billion | - | 695.62 Million | 281.7 Million |
| Earnings Before Tax Margin | 0.06 | 0.20 | 0.19 | 0.10 | 0.07 | 0.07 |
600779
LXEO
6049
6182
NAB
GHY