Shanying International Holdings Co.,Ltd (600567.SS)
CNY 2.17
(-3.54%)
CNY 2.17
(-3.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 29.33 Billion | 34.01 Billion | 33.03 Billion | 24.96 Billion | 23.24 Billion | 24.36 Billion |
| Cost of Revenue | 26.47 Billion | 31.55 Billion | 29 Billion | 20.79 Billion | 18.81 Billion | 18.74 Billion |
| Gross Profit | 2.86 Billion | 2.45 Billion | 4.02 Billion | 4.17 Billion | 4.43 Billion | 5.61 Billion |
| Operating Expenses | 2.7 Billion | 2.41 Billion | 1.8 Billion | 1.55 Billion | 2.26 Billion | 1.62 Billion |
| Selling, General and Administrative Expenses | 1.51 Billion | 953.48 Million | 792.91 Million | 729.59 Million | 1.43 Billion | 1.23 Billion |
| Research and Development Expenses | 836.87 Million | 830.92 Million | 870.29 Million | 527.61 Million | 549.41 Million | 591.41 Million |
| Other Expenses | 3.66 Million | 628.47 Million | 141.77 Million | 298.55 Million | 273.19 Million | 577.17 Million |
| Cost and Expenses | 29.14 Billion | 33.96 Billion | 30.81 Billion | 22.34 Billion | 21.07 Billion | 20.37 Billion |
| Operating Income | 190.88 Million | 189.9 Million | 2.42 Billion | 2.7 Billion | 2.37 Billion | 3.33 Billion |
| Interest Expense | 1.14 Billion | 1.02 Billion | 894.92 Million | 994.22 Million | 714.74 Million | 845.84 Million |
| Income Tax Expense | 93 Million | 80.91 Million | 96.8 Million | 300.74 Million | 213.98 Million | 479.67 Million |
| Earnings before Tax | -19.18 Million | -2.27 Billion | 1.65 Billion | 1.69 Billion | 1.56 Billion | 3.91 Billion |
| Net Income | 156.22 Million | -2.35 Billion | 1.51 Billion | 1.38 Billion | 1.36 Billion | 3.2 Billion |
| Earnings Per Share Basic | 0.04 | -0.54 | 0.34 | 0.31 | 0.30 | 0.70 |
| Earnings Per Share Diluted | 0.04 | -0.54 | 0.27 | 0.23 | 0.26 | 0.70 |
| Weighted Average Shares Outstanding | 3.9 Billion | 4.33 Billion | 4.45 Billion | 4.44 Billion | 4.54 Billion | 4.57 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.9 Billion | 4.33 Billion | 5.61 Billion | 6 Billion | 5.23 Billion | 4.57 Billion |
| Gross Margin | 0.10 | 0.07 | 0.12 | 0.17 | 0.19 | 0.23 |
| EBIT Margin | 0.10 | 0.05 | 0.11 | 0.15 | 0.14 | 0.23 |
| Profit Margin | 0.01 | -0.07 | 0.05 | 0.06 | 0.06 | 0.13 |
| EBITDA | 2.96 Billion | 284.13 Million | 3.92 Billion | 4.07 Billion | 3.19 Billion | 5.67 Billion |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.07 | 0.11 | 0.10 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 7.34 Billion | 7.49 Billion | 6.66 Billion | 8.02 Billion | 29.33 Billion | 7.56 Billion |
| Cost of Revenue | 6.92 Billion | 7.09 Billion | 6.01 Billion | 7.08 Billion | 26.43 Billion | 6.79 Billion |
| Gross Profit | 420.79 Million | 407.41 Million | 658.99 Million | 935.19 Million | 2.89 Billion | 767.53 Million |
| Operating Expenses | 436.34 Million | 489.45 Million | 410.25 Million | 512.6 Million | 1.99 Billion | 358.09 Million |
| Selling, General and Administrative Expenses | 905.35 Million | 292.9 Million | 378.83 Million | -432.92 Million | - | 873.45 Million |
| Research and Development Expenses | 215.87 Million | 189.93 Million | 177.89 Million | 224.93 Million | - | 189.04 Million |
| Other Expenses | -684.88 Million | -6.61 Million | 1.45 Million | -2.24 Million | 3.66 Million | 3.82 Million |
| Cost and Expenses | 7.36 Billion | 7.58 Billion | 6.42 Billion | 7.59 Billion | 28.43 Billion | 7.15 Billion |
| Operating Income | -104.94 Million | -82.04 Million | 36.23 Million | 268.34 Million | 190.88 Million | 201.12 Million |
| Interest Expense | 261.89 Million | 269.1 Million | 288.1 Million | 238.67 Million | 1.14 Billion | 311.18 Million |
| Income Tax Expense | 10.38 Million | 23.99 Million | 10.59 Million | -2.57 Million | 93 Million | 37.94 Million |
| Earnings before Tax | -62.55 Million | 10.21 Million | 37.68 Million | 266.09 Million | 194.55 Million | 204.95 Million |
| Net Income | -45.03 Million | 74.48 Million | 39.06 Million | 272.62 Million | 156.22 Million | 154.69 Million |
| Earnings Per Share Basic | -0.01 | 0.02 | 0.01 | 0.06 | - | 0.04 |
| Earnings Per Share Diluted | -0.01 | 0.02 | 0.01 | 0.06 | - | 0.04 |
| Weighted Average Shares Outstanding | 3.22 Billion | 4.31 Billion | 4.34 Billion | 4.31 Billion | 3.9 Billion | 4.31 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.22 Billion | 4.31 Billion | 3.25 Billion | 4.31 Billion | 3.9 Billion | 4.31 Billion |
| Gross Margin | 0.06 | 0.05 | 0.10 | 0.12 | 0.10 | 0.10 |
| EBIT Margin | 0.03 | 0.05 | 0.05 | 0.05 | - | 0.07 |
| Profit Margin | -0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 |
| EBITDA | 199.34 Million | 384.71 Million | 327.49 Million | 430.86 Million | - | 523.73 Million |
| Earnings Before Tax Margin | -0.01 | -0.01 | 0.01 | 0.03 | 0.01 | 0.03 |
6190
YEWTF
001213
KEX
EHGRF
PHN