CNY 22.32
(-0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.1 Billion | 30.31 Billion | 23.7 Billion | 18.38 Billion | 18.05 Billion | 17.85 Billion |
Cost of Revenue | 23.56 Billion | 19.51 Billion | 15.77 Billion | 15.92 Billion | 15.59 Billion | 14.65 Billion |
Gross Profit | 4.54 Billion | 10.79 Billion | 7.92 Billion | 2.46 Billion | 2.46 Billion | 3.19 Billion |
Operating Expenses | 2.58 Billion | 2.25 Billion | 1.65 Billion | 996.65 Million | 1.33 Billion | 1.34 Billion |
Selling, General and Administrative Expenses | 479.66 Million | 483.14 Million | 380.68 Million | 277.5 Million | 779.92 Million | 721.34 Million |
Research and Development Expenses | 1.11 Billion | 1.23 Billion | 862.17 Million | 374.06 Million | 274.87 Million | 281.51 Million |
Other Expenses | 645.8 Million | 541.53 Million | 410.1 Million | 345.08 Million | 280.96 Million | -221.65 Million |
Cost and Expenses | 26.35 Billion | 21.77 Billion | 17.43 Billion | 16.92 Billion | 16.92 Billion | 16 Billion |
Operating Income | 1.74 Billion | 8.21 Billion | 5.88 Billion | 1.4 Billion | 479.38 Million | 1.15 Billion |
Interest Expense | 10.94 Million | 8.69 Million | 21.82 Million | 530.19 Million | 24.38 Million | 619.01 Million |
Income Tax Expense | 328.96 Million | 1.07 Billion | 684.59 Million | 104.96 Million | 63.67 Million | 146.88 Million |
Earnings before Tax | 1.71 Billion | 7.87 Billion | 5.37 Billion | 699.47 Million | 452.74 Million | 941.71 Million |
Net Income | 1.37 Billion | 5.85 Billion | 4.28 Billion | 621.22 Million | 299.26 Million | 402.26 Million |
Earnings Per Share Basic | 1.25 | 5.31 | 3.89 | 0.61 | 0.33 | 0.49 |
Earnings Per Share Diluted | 1.17 | 5.21 | 3.85 | 0.60 | 0.33 | 0.49 |
Weighted Average Shares Outstanding | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.01 Billion | 916.53 Million | 820.94 Million |
Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.12 Billion | 1.11 Billion | 1.03 Billion | 916.53 Million | 820.94 Million |
Gross Margin | 0.16 | 0.36 | 0.33 | 0.13 | 0.14 | 0.18 |
EBIT Margin | 0.13 | 0.33 | 0.24 | 0.08 | 0.03 | 0.14 |
Profit Margin | 0.05 | 0.19 | 0.18 | 0.03 | 0.02 | 0.02 |
EBITDA | 3.76 Billion | 9.7 Billion | 7.07 Billion | 2.29 Billion | 2 Billion | 2.39 Billion |
Earnings Before Tax Margin | 0.06 | 0.27 | 0.25 | 0.08 | 0.03 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.64 Billion | 6.32 Billion | 6.8 Billion | 28.1 Billion | 6.17 Billion | 8.31 Billion |
Cost of Revenue | 7.01 Billion | 5.23 Billion | 5.89 Billion | 23.56 Billion | 4.51 Billion | 7.26 Billion |
Gross Profit | 1.63 Billion | 1.09 Billion | 911.89 Million | 4.54 Billion | 1.66 Billion | 1.04 Billion |
Operating Expenses | 744.55 Million | 579.16 Million | 372.44 Million | 2.2 Billion | 742.81 Million | 540.64 Million |
Selling, General and Administrative Expenses | 544.66 Million | 251.01 Million | 176.46 Million | - | -26.5 Million | 348.15 Million |
Research and Development Expenses | 330.09 Million | 261.79 Million | 212.29 Million | - | 361.01 Million | 237.09 Million |
Other Expenses | -130.21 Million | -66.35 Million | 16.31 Million | -345.53 Million | -347.76 Million | 147.29 Million |
Cost and Expenses | 7.76 Billion | 5.81 Billion | 6.26 Billion | 25.76 Billion | 5.25 Billion | 7.8 Billion |
Operating Income | 744.68 Million | 512.61 Million | 539.45 Million | 1.74 Billion | 447.07 Million | 512.16 Million |
Interest Expense | 295.8 Million | 90.86 Million | 102.25 Million | 10.94 Million | -225.08 Million | 231.11 Million |
Income Tax Expense | 171.14 Million | 115.64 Million | 110.15 Million | 328.96 Million | 5.19 Million | 145.91 Million |
Earnings before Tax | 690.87 Million | 525.22 Million | 481.97 Million | 1.71 Billion | 413.36 Million | 493.88 Million |
Net Income | 509.25 Million | 423.45 Million | 381.59 Million | 1.37 Billion | 445.08 Million | 325.24 Million |
Earnings Per Share Basic | 0.46 | 0.38 | 0.34 | - | 0.40 | 0.29 |
Earnings Per Share Diluted | 0.42 | 0.36 | 0.33 | - | 0.35 | 0.29 |
Weighted Average Shares Outstanding | 1.1 Billion | 1.1 Billion | 1.12 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.17 Billion | 1.15 Billion | 1.17 Billion | 1.27 Billion | 1.1 Billion |
Gross Margin | 0.19 | 0.17 | 0.13 | 0.16 | 0.27 | 0.13 |
EBIT Margin | 0.11 | 0.17 | 0.09 | - | 0.09 | 0.09 |
Profit Margin | 0.06 | 0.07 | 0.06 | 0.05 | 0.07 | 0.04 |
EBITDA | 986.67 Million | 1.07 Billion | 608.67 Million | - | 564.35 Million | 715.05 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.08 | 0.06 | 0.07 | 0.06 |
688501
2411
D6H
DSK
SMSM
0R0V