WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART.BK)
THB 9.15
(-1.08%)
THB 9.15
(-1.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.39 Billion | 3.17 Billion | 2.57 Billion | 2.55 Billion | 2.26 Billion | 1.97 Billion |
| Cost of Revenue | 307.32 Million | 266.65 Million | 246.58 Million | 228.61 Million | 245.07 Million | 225.33 Million |
| Gross Profit | 3.09 Billion | 2.91 Billion | 2.32 Billion | 2.32 Billion | 2.01 Billion | 1.75 Billion |
| Operating Expenses | 23.31 Million | 96.41 Million | 212.08 Million | 202.74 Million | 128.27 Million | 11.98 Million |
| Selling, General and Administrative Expenses | 52.38 Million | 51.27 Million | 48.27 Million | 46.27 Million | 47.15 Million | 1.9 Million |
| Research and Development Expenses | - | 0.73 | 0.80 | 0.89 | 0.83 | 0.74 |
| Other Expenses | - | 96.41 Million | 212.08 Million | 202.74 Million | 128.27 Million | 10.07 Million |
| Cost and Expenses | 368.45 Million | 363.06 Million | 458.67 Million | 431.35 Million | 373.34 Million | 237.32 Million |
| Operating Income | 3.02 Billion | 2.98 Billion | 2.11 Billion | 2.12 Billion | 1.89 Billion | 1.74 Billion |
| Interest Expense | 414.15 Million | 324.97 Million | 304.92 Million | 293.89 Million | 342.49 Million | 334.42 Million |
| Income Tax Expense | - | 173.24 Million | 304.92 Million | 293.89 Million | 342.49 Million | -64.82 Million |
| Earnings before Tax | 2.24 Billion | 2.31 Billion | 2.06 Billion | 2.27 Billion | 1.91 Billion | 1.47 Billion |
| Net Income | 2.24 Billion | 2.31 Billion | 2.06 Billion | 2.27 Billion | 1.91 Billion | 1.47 Billion |
| Earnings Per Share Basic | 0.65 | 0.71 | 0.67 | 0.82 | 0.74 | 0.64 |
| Earnings Per Share Diluted | 0.65 | 0.71 | 0.67 | 0.82 | 0.74 | 0.64 |
| Weighted Average Shares Outstanding | 3.46 Billion | 3.27 Billion | 3.06 Billion | 2.78 Billion | 2.57 Billion | 2.29 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.46 Billion | 3.27 Billion | 3.06 Billion | 2.78 Billion | 2.57 Billion | 2.29 Billion |
| Gross Margin | 0.91 | 0.92 | 0.90 | 0.91 | 0.89 | 0.89 |
| EBIT Margin | 0.78 | 0.89 | 0.82 | 0.83 | 0.84 | 0.83 |
| Profit Margin | 0.66 | 0.73 | 0.80 | 0.89 | 0.85 | 0.74 |
| EBITDA | 2.65 Billion | 2.81 Billion | 2.36 Billion | 2.57 Billion | 2.25 Billion | 1.75 Billion |
| Earnings Before Tax Margin | 0.89 | 0.94 | 0.82 | 0.83 | 0.84 | 0.88 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 867.53 Million | 861.21 Million | 836.76 Million | 3.39 Billion | 840.72 Million | 857.62 Million |
| Cost of Revenue | 210.59 Million | 185.97 Million | 224.38 Million | 345.14 Million | 75.71 Million | 62.13 Million |
| Gross Profit | 656.93 Million | 675.23 Million | 612.38 Million | 3.05 Billion | 765 Million | 795.48 Million |
| Operating Expenses | 6.5 Million | 1.34 Million | 8.21 Million | 23.31 Million | 13.5 Million | 15.33 Million |
| Selling, General and Administrative Expenses | 9.84 Million | 9.15 Million | 13.16 Million | - | 13.01 Million | 13.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.5 Million | -1.34 Million | -8.21 Million | -23.31 Million | -3.35 Million | -5.94 Million |
| Cost and Expenses | 212.53 Million | 187.32 Million | 232.59 Million | 368.45 Million | 89.22 Million | 77.47 Million |
| Operating Income | 654.99 Million | 673.89 Million | 604.16 Million | 3.02 Billion | 751.49 Million | 780.14 Million |
| Interest Expense | 128.88 Million | 125.34 Million | 108.9 Million | 414.15 Million | 106.97 Million | 103.73 Million |
| Income Tax Expense | -383.06 Million | 799.23 Million | 1.00 | -5.00 | -11.38 Million | 92.47 Million |
| Earnings before Tax | 400.81 Million | 663.63 Million | 531.65 Million | 2.24 Billion | 644.52 Million | 379.37 Million |
| Net Income | 400.81 Million | 663.63 Million | 531.65 Million | 2.24 Billion | 644.52 Million | 379.37 Million |
| Earnings Per Share Basic | 0.12 | 0.19 | 0.15 | - | 0.20 | 0.12 |
| Earnings Per Share Diluted | 0.12 | 0.19 | 0.15 | - | 0.20 | 0.12 |
| Weighted Average Shares Outstanding | 3.46 Billion | 3.46 Billion | 3.46 Billion | 3.46 Billion | 3.27 Billion | 3.27 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.46 Billion | 3.46 Billion | 3.46 Billion | 3.46 Billion | 3.27 Billion | 3.27 Billion |
| Gross Margin | 0.76 | 0.78 | 0.73 | 0.90 | 0.91 | 0.93 |
| EBIT Margin | 0.76 | 0.78 | 0.73 | - | 0.89 | 0.91 |
| Profit Margin | 0.46 | 0.77 | 0.64 | 0.66 | 0.77 | 0.44 |
| EBITDA | 661.6 Million | 673.89 Million | 613.81 Million | - | 751.49 Million | 780.14 Million |
| Earnings Before Tax Margin | 0.76 | 0.78 | 0.72 | 0.89 | 0.89 | 0.91 |
ICICIGI
9561
OMAB
9525
0757
3086