Namyong Terminal Public Company Limited (NYT.BK)
THB 3.42
(1.79%)
THB 3.42
(1.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.72 Billion | 1.44 Billion | 1.33 Billion | 1.19 Billion | 1.41 Billion | 1.42 Billion |
| Cost of Revenue | 1 Billion | 904.24 Million | 767.05 Million | 620.77 Million | 781.52 Million | 794.52 Million |
| Gross Profit | 720.79 Million | 545.7 Million | 566.62 Million | 573.83 Million | 637.1 Million | 633.35 Million |
| Operating Expenses | 163.1 Million | 154.9 Million | 200.66 Million | 154.79 Million | 160.93 Million | 166.2 Million |
| Selling, General and Administrative Expenses | 192.75 Million | 154.9 Million | 200.66 Million | 159.65 Million | 160.93 Million | 166.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 6.19 Million | 4.76 Million | -4.85 Million | 22.2 Million | 9.51 Million |
| Cost and Expenses | 1.18 Billion | 1.05 Billion | 967.72 Million | 775.56 Million | 942.46 Million | 960.73 Million |
| Operating Income | 573.22 Million | 393.1 Million | 384.94 Million | 404.2 Million | 483.46 Million | 467.14 Million |
| Interest Expense | 102.41 Million | 101.29 Million | 93.6 Million | 74.6 Million | 4.73 Million | 6.04 Million |
| Income Tax Expense | 126.82 Million | 78.98 Million | 80.21 Million | 68.81 Million | 102.22 Million | 99.77 Million |
| Earnings before Tax | 563.82 Million | 287.55 Million | 283.38 Million | 296.22 Million | 478.73 Million | 504.7 Million |
| Net Income | 500.91 Million | 251.12 Million | 242.64 Million | 228.56 Million | 376.5 Million | 404.93 Million |
| Earnings Per Share Basic | 0.40 | 0.20 | 0.20 | 0.18 | 0.30 | 0.33 |
| Earnings Per Share Diluted | 0.40 | 0.20 | 0.20 | 0.18 | 0.30 | 0.33 |
| Weighted Average Shares Outstanding | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.22 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.22 Billion |
| Gross Margin | 0.42 | 0.38 | 0.42 | 0.48 | 0.45 | 0.44 |
| EBIT Margin | 0.64 | 0.60 | 0.62 | 0.68 | 0.49 | 0.51 |
| Profit Margin | 0.29 | 0.17 | 0.18 | 0.19 | 0.27 | 0.28 |
| EBITDA | 1.09 Billion | 881.73 Million | 871.19 Million | 855.25 Million | 726.23 Million | 728.12 Million |
| Earnings Before Tax Margin | 0.33 | 0.27 | 0.29 | 0.34 | 0.34 | 0.33 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 411.53 Million | 426.79 Million | 1.72 Billion | 448.83 Million | 425.8 Million | 421.98 Million |
| Cost of Revenue | 242.65 Million | 232.32 Million | 1 Billion | 250.85 Million | 243.46 Million | 246.11 Million |
| Gross Profit | 168.88 Million | 194.47 Million | 720.79 Million | 197.98 Million | 182.34 Million | 175.87 Million |
| Operating Expenses | 47.76 Million | 41.61 Million | 177.21 Million | 71.45 Million | 38.53 Million | 37.33 Million |
| Selling, General and Administrative Expenses | 47.76 Million | 41.61 Million | - | 71.45 Million | 41.3 Million | 40.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 18.9 Million | 18.53 Million | 37.74 Million | 26.04 Million | 6.88 Million | 2.4 Million |
| Cost and Expenses | 290.41 Million | 273.93 Million | 1.18 Billion | 322.31 Million | 282 Million | 283.44 Million |
| Operating Income | 121.11 Million | 152.86 Million | 543.57 Million | 126.52 Million | 148.75 Million | 133.8 Million |
| Interest Expense | 24.81 Million | 25.4 Million | 102.41 Million | 25.42 Million | 26.26 Million | 25.8 Million |
| Income Tax Expense | 24.99 Million | 32.84 Million | 126.82 Million | 35.83 Million | 30.55 Million | 29.2 Million |
| Earnings before Tax | 102.7 Million | 140.08 Million | 498.1 Million | 127.96 Million | 142.57 Million | 125.7 Million |
| Net Income | 101.04 Million | 158.66 Million | 500.91 Million | 160.56 Million | 123.32 Million | 111.92 Million |
| Earnings Per Share Basic | 0.08 | 0.13 | - | 0.13 | 0.10 | 0.09 |
| Earnings Per Share Diluted | 0.08 | 0.13 | - | 0.13 | 0.10 | 0.09 |
| Weighted Average Shares Outstanding | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
| Gross Margin | 0.41 | 0.46 | 0.42 | 0.44 | 0.43 | 0.42 |
| EBIT Margin | 0.61 | 0.65 | - | 0.57 | 0.69 | 0.67 |
| Profit Margin | 0.25 | 0.37 | 0.29 | 0.36 | 0.29 | 0.27 |
| EBITDA | 252.61 Million | 276.79 Million | - | 254.15 Million | 295.48 Million | 282.52 Million |
| Earnings Before Tax Margin | 0.29 | 0.36 | 0.32 | 0.28 | 0.35 | 0.32 |
7502
AOF
ASTRON
ROTO
BKT
AXISCADES