Nawarat Patanakarn Public Company Limited (NWR.BK)
THB 0.15
(-6.25%)
THB 0.15
(-6.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.05 Billion | 13.09 Billion | 11.08 Billion | 9.85 Billion | 7.74 Billion | 9.93 Billion |
| Cost of Revenue | 10.96 Billion | 12.2 Billion | 11.02 Billion | 9.18 Billion | 7.41 Billion | 9.11 Billion |
| Gross Profit | 87.8 Million | 889.44 Million | 62.62 Million | 678.06 Million | 326.67 Million | 816.86 Million |
| Operating Expenses | 680 Million | 507.53 Million | 541.85 Million | 563.65 Million | 615.52 Million | 592.92 Million |
| Selling, General and Administrative Expenses | 730.83 Million | 649.8 Million | 663.68 Million | 633.77 Million | 727.81 Million | 649.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -50.83 Million | -142.26 Million | -121.82 Million | -70.12 Million | -112.28 Million | 56.71 Million |
| Cost and Expenses | 11.64 Billion | 12.71 Billion | 11.56 Billion | 9.74 Billion | 8.02 Billion | 9.71 Billion |
| Operating Income | -592.19 Million | 363.31 Million | -479.22 Million | 137.32 Million | -283.06 Million | 223.93 Million |
| Interest Expense | 394.84 Million | 283.73 Million | 242.98 Million | 248.33 Million | 218.4 Million | 215.22 Million |
| Income Tax Expense | 25.7 Million | 37.82 Million | 5.99 Million | 4.56 Million | 35.13 Thousand | 24.35 Million |
| Earnings before Tax | -954.55 Million | 102.84 Million | -741.4 Million | -218.99 Million | -508.38 Million | 449.83 Million |
| Net Income | -1.02 Billion | 65.02 Million | -747.39 Million | -223.55 Million | -508.42 Million | 418.04 Million |
| Earnings Per Share Basic | -0.39 | 0.03 | -0.29 | -0.09 | -0.20 | 0.16 |
| Earnings Per Share Diluted | -0.39 | 0.03 | -0.29 | -0.09 | -0.20 | 0.16 |
| Weighted Average Shares Outstanding | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion |
| Gross Margin | 0.01 | 0.07 | 0.01 | 0.07 | 0.04 | 0.08 |
| EBIT Margin | -0.01 | 0.06 | -0.00 | 0.06 | 0.02 | 0.07 |
| Profit Margin | -0.09 | 0.00 | -0.07 | -0.02 | -0.07 | 0.04 |
| EBITDA | -82.93 Million | 777.05 Million | -87.95 Million | 463.33 Million | 121.71 Million | 964.18 Million |
| Earnings Before Tax Margin | -0.05 | 0.03 | -0.04 | 0.01 | -0.04 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.54 Billion | 2.91 Billion | 2.62 Billion | 11.05 Billion | 2.69 Billion | 2.9 Billion |
| Cost of Revenue | 2.47 Billion | 2.64 Billion | 2.61 Billion | 10.99 Billion | 2.8 Billion | 2.9 Billion |
| Gross Profit | 61.99 Million | 261.66 Million | 9.98 Million | 62.04 Million | -107.15 Million | 604 Thousand |
| Operating Expenses | 201.44 Million | 259.14 Million | 175.91 Million | 705.07 Million | 132.13 Million | 136.63 Million |
| Selling, General and Administrative Expenses | 201.44 Million | 187.63 Million | 175.91 Million | - | 174.42 Million | 171.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 605.44 Million | -71.51 Million | - | - | - | - |
| Cost and Expenses | 2.67 Billion | 2.9 Billion | 2.79 Billion | 11.69 Billion | 2.93 Billion | 3.03 Billion |
| Operating Income | -139.45 Million | 2.51 Million | -165.93 Million | -643.03 Million | -274.77 Million | -132.33 Million |
| Interest Expense | 92.56 Million | 92.46 Million | 99.73 Million | 406.86 Million | 104.06 Million | 99.06 Million |
| Income Tax Expense | 28.64 Million | 11.91 Million | 1.94 Million | 25.7 Million | 7.66 Million | 7.58 Million |
| Earnings before Tax | -804.96 Million | -14.76 Million | -271.02 Million | -946.82 Million | -376.59 Million | -226.82 Million |
| Net Income | -841.68 Million | -38.78 Million | -284.08 Million | -1.02 Billion | -396.1 Million | -243.34 Million |
| Earnings Per Share Basic | -0.33 | -0.02 | -0.11 | - | -0.15 | -0.09 |
| Earnings Per Share Diluted | -0.33 | -0.02 | -0.11 | - | -0.15 | -0.09 |
| Weighted Average Shares Outstanding | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion |
| Gross Margin | 0.02 | 0.09 | 0.00 | 0.01 | -0.04 | 0.00 |
| EBIT Margin | -0.23 | 0.04 | -0.02 | - | -0.04 | -0.00 |
| Profit Margin | -0.33 | -0.01 | -0.11 | -0.09 | -0.15 | -0.08 |
| EBITDA | -576.84 Million | 128.59 Million | -50.83 Million | - | -117.11 Million | -2.44 Million |
| Earnings Before Tax Margin | -0.05 | 0.00 | -0.06 | -0.06 | -0.10 | -0.05 |
0QNU
3289
TIXT
2350
RKW
IDUN-B