Nova Empire Public Company Limited (NOVA.BK)
THB 8.25
(-1.2%)
THB 8.25
(-1.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 55.89 Million | 833.61 Million | 44.01 Million | 419.61 Million | 394.8 Million | 499.14 Million |
| Cost of Revenue | 37.55 Million | 296.7 Million | 36.63 Million | 492.29 Million | 367.77 Million | 405.32 Million |
| Gross Profit | 18.33 Million | 536.9 Million | 7.37 Million | -72.67 Million | 27.03 Million | 93.81 Million |
| Operating Expenses | 52.02 Million | 65.41 Million | 46.14 Million | 52.35 Million | 33.55 Million | 66.75 Million |
| Selling, General and Administrative Expenses | 49.84 Million | 65.41 Million | 46.14 Million | 52.35 Million | 33.55 Million | 66.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.18 Million | 10.69 Million | 6.34 Million | 24.95 Million | -5.67 Million | - |
| Cost and Expenses | 89.58 Million | 362.11 Million | 82.78 Million | 544.64 Million | 401.32 Million | 472.07 Million |
| Operating Income | -33.68 Million | 554.37 Million | 57.83 Million | -100.05 Million | -12.19 Million | 27.06 Million |
| Interest Expense | 34.35 Million | 119.22 Million | 12.48 Million | 12.34 Million | 2.77 Million | - |
| Income Tax Expense | 74.63 Thousand | -215.35 Thousand | 786 Thousand | 16.55 Million | 573.7 Thousand | 624.45 Thousand |
| Earnings before Tax | -68.04 Million | 444.83 Million | 45.34 Million | -112.4 Million | -4.77 Million | 31.38 Million |
| Net Income | 297.71 Million | 445.05 Million | 44.56 Million | -128.95 Million | -5.34 Million | 30.75 Million |
| Earnings Per Share Basic | 1.75 | 2.64 | 0.33 | -1.07 | -0.04 | 0.24 |
| Earnings Per Share Diluted | 1.75 | 2.64 | 0.33 | -1.07 | -0.04 | 0.24 |
| Weighted Average Shares Outstanding | 169.94 Million | 168.32 Million | 136.98 Million | 120 Million | 127.52 Million | 127.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.94 Million | 168.32 Million | 136.98 Million | 120 Million | 127.52 Million | 127.52 Million |
| Gross Margin | 0.33 | 0.64 | 0.17 | -0.17 | 0.07 | 0.19 |
| EBIT Margin | 3.61 | 0.86 | 2.04 | -0.19 | 0.01 | 0.09 |
| Profit Margin | 5.33 | 0.53 | 1.01 | -0.31 | -0.01 | 0.06 |
| EBITDA | 201.59 Million | 255.06 Million | 89.72 Million | 7.79 Million | 12.96 Million | 42.64 Million |
| Earnings Before Tax Margin | -0.60 | 0.67 | 1.31 | -0.24 | -0.03 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 13.69 Million | 15.11 Million | -627.85 Million | 55.89 Million | 145.6 Million | 183.99 Million |
| Cost of Revenue | 8.98 Million | 9.04 Million | -198.91 Million | 37.55 Million | 79.65 Million | 78.55 Million |
| Gross Profit | 4.7 Million | 6.07 Million | -428.94 Million | 18.33 Million | 65.94 Million | 105.43 Million |
| Operating Expenses | 16.28 Million | 60.63 Million | 16.16 Million | 49.84 Million | 14.66 Million | 10.06 Million |
| Selling, General and Administrative Expenses | 16.28 Million | 60.63 Million | 10.1 Million | - | 14.69 Million | 13.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.46 Million | 757.52 Thousand | - | - | - | - |
| Cost and Expenses | 25.26 Million | 69.67 Million | -182.74 Million | 87.39 Million | 94.31 Million | 88.62 Million |
| Operating Income | -11.57 Million | -54.55 Million | -445.29 Million | -31.5 Million | 51.26 Million | 97.16 Million |
| Interest Expense | 11.36 Million | 10.08 Million | -82.68 Million | 34.35 Million | 41.81 Million | 41.33 Million |
| Income Tax Expense | 1.29 Million | -3.01 Million | 313.07 Thousand | 74.63 Thousand | -258.73 Thousand | 609.07 Thousand |
| Earnings before Tax | -12.47 Million | -63.87 Million | -362.6 Million | -68.04 Million | 9.45 Million | 55.82 Million |
| Net Income | -13.76 Million | 265.96 Million | 86.99 Million | 297.71 Million | 2.53 Million | 37.74 Million |
| Earnings Per Share Basic | -0.08 | 1.56 | -2.35 | - | 0.01 | 0.22 |
| Earnings Per Share Diluted | -0.08 | 1.56 | -2.35 | - | 0.01 | 0.22 |
| Weighted Average Shares Outstanding | 169.94 Million | 169.94 Million | 169.94 Million | 169.94 Million | 169.94 Million | 169.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.94 Million | 169.94 Million | 169.94 Million | 169.94 Million | 169.94 Million | 169.94 Million |
| Gross Margin | 0.34 | 0.40 | 0.68 | 0.33 | 0.45 | 0.57 |
| EBIT Margin | 0.54 | -1.35 | 0.61 | - | 0.76 | 0.84 |
| Profit Margin | -1.01 | 17.59 | -0.14 | 5.33 | 0.02 | 0.21 |
| EBITDA | 7.44 Million | -20.4 Million | -385.77 Million | - | 110.7 Million | 153.96 Million |
| Earnings Before Tax Margin | -0.85 | -3.61 | 0.71 | -0.56 | 0.35 | 0.53 |
600493
RLJ
BUGDF
ECILC
RTG
DSFI