Newcity (Bangkok) Public Company Limited (NC.BK)
THB 2.74
(-0.72%)
THB 2.74
(-0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 525.24 Million | 524.4 Million | 389.96 Million | 454.94 Million | 637.11 Million | 665.71 Million |
| Cost of Revenue | 334.87 Million | 351.27 Million | 290.76 Million | 335.65 Million | 421.81 Million | 456.63 Million |
| Gross Profit | 190.36 Million | 173.13 Million | 99.2 Million | 119.29 Million | 215.29 Million | 209.08 Million |
| Operating Expenses | 168.04 Million | 166.14 Million | 139.35 Million | 156.88 Million | 214.26 Million | 202.38 Million |
| Selling, General and Administrative Expenses | 168.04 Million | 166.14 Million | 139.35 Million | 156.88 Million | 214.26 Million | 202.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.36 Million | 7.31 Million | 2.82 Million | 4.11 Million | 3.65 Million |
| Cost and Expenses | 502.91 Million | 517.41 Million | 430.11 Million | 492.53 Million | 636.08 Million | 659.01 Million |
| Operating Income | 22.32 Million | 6.3 Million | -32.85 Million | -33.98 Million | 8.17 Million | 6.7 Million |
| Interest Expense | 5.65 Million | 3.99 Million | 4.11 Million | 4.68 Million | 4.75 Million | 2.25 Million |
| Income Tax Expense | 1.76 Million | -1.71 Million | -8.47 Million | 675 Thousand | 169.23 Thousand | 1.54 Million |
| Earnings before Tax | 22.51 Million | 7.54 Million | -31.71 Million | -35.31 Million | 8.48 Million | 20.63 Million |
| Net Income | 20.75 Million | 9.25 Million | -23.24 Million | -35.99 Million | 8.31 Million | 19.08 Million |
| Earnings Per Share Basic | 1.39 | 0.06 | -0.16 | -0.24 | 0.06 | 0.13 |
| Earnings Per Share Diluted | 0.14 | 0.06 | -0.16 | -0.24 | 0.06 | 0.13 |
| Weighted Average Shares Outstanding | 14.95 Million | 149.51 Million | 149.51 Million | 149.51 Million | 149.51 Million | 149.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 149.51 Million | 149.51 Million | 149.51 Million | 149.51 Million | 149.51 Million | 149.51 Million |
| Gross Margin | 0.36 | 0.33 | 0.25 | 0.26 | 0.34 | 0.31 |
| EBIT Margin | 0.06 | 0.02 | -0.07 | -0.06 | 0.02 | 0.03 |
| Profit Margin | 0.04 | 0.02 | -0.06 | -0.08 | 0.01 | 0.03 |
| EBITDA | 33.9 Million | 11.72 Million | -21.72 Million | -23.81 Million | 14.47 Million | 23.87 Million |
| Earnings Before Tax Margin | 0.04 | 0.01 | -0.08 | -0.07 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 110.97 Million | 132.55 Million | 525.24 Million | 136.44 Million | 130.45 Million | 122.09 Million |
| Cost of Revenue | 77.17 Million | 82.76 Million | 334.87 Million | 91.19 Million | 82.86 Million | 75.48 Million |
| Gross Profit | 33.8 Million | 49.79 Million | 190.36 Million | 45.24 Million | 47.58 Million | 46.61 Million |
| Operating Expenses | 40.04 Million | 38.33 Million | 168.04 Million | 45.07 Million | 41.75 Million | 42.06 Million |
| Selling, General and Administrative Expenses | 40.04 Million | 38.33 Million | - | 45.07 Million | 41.75 Million | 42.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 767.05 Thousand | 534.44 Thousand | 2.4 Million | 1.27 Million | 203.44 Thousand | 568.52 Thousand |
| Cost and Expenses | 117.22 Million | 121.09 Million | 502.91 Million | 136.26 Million | 124.62 Million | 117.54 Million |
| Operating Income | -6.24 Million | 11.46 Million | 23.97 Million | 1.47 Million | 5.97 Million | 4.07 Million |
| Interest Expense | 1.49 Million | 1.5 Million | 5.65 Million | 1.5 Million | 1.4 Million | 1.45 Million |
| Income Tax Expense | -396.7 Thousand | 1.11 Million | 1.76 Million | -2.16 Million | 2.21 Million | 1.84 Million |
| Earnings before Tax | -2.44 Million | 10.49 Million | 22.51 Million | 1.13 Million | 4.56 Million | 5.61 Million |
| Net Income | -1.75 Million | 8.32 Million | 20.75 Million | 3.3 Million | 2.35 Million | 3.76 Million |
| Earnings Per Share Basic | -0.01 | 0.06 | - | 0.02 | 0.02 | 0.25 |
| Earnings Per Share Diluted | -0.01 | 0.06 | - | 0.02 | 0.02 | 0.25 |
| Weighted Average Shares Outstanding | 149.51 Million | 149.51 Million | 149.51 Million | 149.51 Million | 149.51 Million | 14.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 149.51 Million | 149.51 Million | 149.51 Million | 149.51 Million | 149.51 Million | 14.95 Million |
| Gross Margin | 0.30 | 0.38 | 0.36 | 0.33 | 0.36 | 0.38 |
| EBIT Margin | -0.05 | 0.09 | - | 0.02 | 0.06 | 0.04 |
| Profit Margin | -0.02 | 0.06 | 0.04 | 0.02 | 0.02 | 0.03 |
| EBITDA | 267.49 Thousand | 12.55 Million | - | 2.64 Million | 7.26 Million | 5.29 Million |
| Earnings Before Tax Margin | -0.06 | 0.09 | 0.05 | 0.01 | 0.05 | 0.03 |
600272
AMAL
FXRVF
PH2
TLT
QRTEB