THB 46.75
(-5.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 150.15 Billion | 128.06 Billion | 98.38 Billion | 77.22 Billion | 61.87 Billion | 49.14 Billion |
Total Current Assets | 9.01 Billion | 10.14 Billion | 6.67 Billion | 2.69 Billion | 1.89 Billion | 1.68 Billion |
Cash And Short Term Investments | 2.82 Billion | 3.21 Billion | 1.3 Billion | 1.37 Billion | 906.67 Million | 881.16 Million |
Cash and Cash Equivalents | 2.82 Billion | 3.21 Billion | 1.3 Billion | 1.37 Billion | 906.67 Million | 881.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.19 Billion | 6.93 Billion | 5.36 Billion | 1.31 Billion | 987.62 Million | 802.44 Million |
Inventory | 141.18 Billion | 120.28 Billion | 91.37 Billion | 71.1 Billion | 59.48 Billion | -49.36 Billion |
Other Current Assets | -141.18 Billion | -120.28 Billion | -91.37 Billion | -71.1 Billion | -59.48 Billion | 49.36 Billion |
Total Non-Current Assets | 7.07 Billion | 6.47 Billion | 6.09 Billion | 5.51 Billion | 1.8 Billion | 1.29 Billion |
Net PPE | 7.01 Billion | 6.42 Billion | 6.04 Billion | 5.49 Billion | 1.77 Billion | 1.26 Billion |
Good Will And Intangible Assets | 64.66 Million | 47.39 Million | 50.52 Million | 24.81 Million | 25.82 Million | 25.75 Million |
Good Will | 1.00 | - | - | - | - | - |
Intangible Assets | 64.66 Million | 47.39 Million | 50.52 Million | 24.81 Million | 25.82 Million | 25.75 Million |
Long-Term Investments | 13 Million | 12 Million | 11 Million | 11 Million | 10 Million | -48.06 Billion |
Tax Assets | 2.16 Billion | 1.73 Billion | 1.23 Billion | 1.01 Billion | 372.04 Million | 49.36 Billion |
Other Non Current Assets | -2.18 Billion | -1.74 Billion | -1.24 Billion | -1.02 Billion | -382.04 Million | -1.29 Billion |
Other Assets | 134.06 Billion | 111.44 Billion | 85.62 Billion | 69.01 Billion | 58.17 Billion | 46.16 Billion |
Total Liabilities | 118.23 Billion | 98.97 Billion | 73.52 Billion | 56.53 Billion | 45.89 Billion | 36.84 Billion |
Total Current Liabilities | 23.4 Billion | 33.23 Billion | 21.43 Billion | 13.65 Billion | 9.28 Billion | 12.74 Billion |
Account Payables | 441.98 Million | 314.47 Million | 281.02 Million | 299.63 Million | 340.39 Million | 255.09 Million |
Tax Payables | 881.88 Million | 1 Billion | 756.78 Million | 776.8 Million | 674.02 Million | 637.51 Million |
Short Term Debt | 22.96 Billion | 32.92 Billion | 21.15 Billion | 13.35 Billion | 8.94 Billion | 12.48 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -23.4 Billion | -33.23 Billion | -21.43 Billion | -13.65 Billion | -9.28 Billion | -12.74 Billion |
Total Non Current Liabilities | 91.8 Billion | 33.23 Billion | 50.17 Billion | 41.17 Billion | 35.23 Billion | 12.74 Billion |
Long-Term Debt | 91.8 Billion | 63.22 Billion | 50.17 Billion | 41.17 Billion | 35.23 Billion | 23.01 Billion |
Deferred Revenue Non Current | 90.79 Billion | -910.88 Million | 49.36 Billion | 40.45 Billion | 35.16 Billion | 37.06 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -91.8 Billion | -29.98 Billion | -50.17 Billion | -41.17 Billion | -35.23 Billion | -47.35 Billion |
Other Liabilities | 3.02 Billion | 32.5 Billion | 1.91 Billion | 1.7 Billion | 1.37 Billion | 11.35 Billion |
Total Equity | 143.86 Billion | 122.02 Billion | 94.88 Billion | 73.84 Billion | 59.37 Billion | 46.92 Billion |
Stock Holders Equity | 31.91 Billion | 29.09 Billion | 24.86 Billion | 20.68 Billion | 15.97 Billion | 12.29 Billion |
Common Stock | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion |
Retained Earnings | 27.38 Billion | 24.5 Billion | 20.15 Billion | 15.97 Billion | 11.27 Billion | 7.6 Billion |
Accumulated other comprehensive income | 35.04 Million | 88.64 Million | 212 Million | 206.82 Million | 200.47 Million | 197.72 Million |
Common Stock Equity | 31.91 Billion | 29.09 Billion | 24.86 Billion | 20.68 Billion | 15.97 Billion | 12.29 Billion |
Capital Lease Obligation | 4.9 Billion | 4.41 Billion | 4.01 Billion | 3.56 Billion | 46.34 Million | 45.14 Million |
Total Investments | 13 Million | 12 Million | 11 Million | 11 Million | 10 Million | -48.06 Billion |
Total Debt | 114.77 Billion | 96.14 Billion | 71.32 Billion | 54.53 Billion | 44.18 Billion | 35.5 Billion |
Net Debt | 111.94 Billion | 92.92 Billion | 70.01 Billion | 53.15 Billion | 43.27 Billion | 34.62 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 160.91 Billion | 153.16 Billion | 150.15 Billion | 150.15 Billion | 145.5 Billion | 138.49 Billion |
Total Current Assets | 2.26 Billion | 7.62 Billion | 9.01 Billion | 9.01 Billion | 9.11 Billion | 8.17 Billion |
Cash And Short Term Investments | 2.26 Billion | 1.67 Billion | 2.82 Billion | 2.82 Billion | 2.8 Billion | 1.64 Billion |
Cash and Cash Equivalents | 2.26 Billion | 1.67 Billion | 2.82 Billion | 2.82 Billion | 2.8 Billion | 1.64 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 149.33 Billion | 5.95 Billion | 6.19 Billion | 6.19 Billion | 6.31 Billion | 6.53 Billion |
Inventory | - | 144.06 Billion | 141.18 Billion | 141.18 Billion | 136.86 Billion | 129.95 Billion |
Other Current Assets | -151.6 Billion | -144.06 Billion | -141.18 Billion | -141.18 Billion | -136.86 Billion | -129.95 Billion |
Total Non-Current Assets | 158.64 Billion | 7.3 Billion | 7.07 Billion | 7.07 Billion | 6.99 Billion | 6.95 Billion |
Net PPE | 7.3 Billion | 7.21 Billion | 7.01 Billion | 7.01 Billion | 6.92 Billion | 6.91 Billion |
Good Will And Intangible Assets | 88.19 Million | 91.72 Million | 64.66 Million | 64.66 Million | 65.9 Million | 44.44 Million |
Good Will | - | - | 1.00 | 1.00 | 1.00 | - |
Intangible Assets | 88.19 Million | 91.72 Million | 64.66 Million | 64.66 Million | 65.9 Million | 44.44 Million |
Long-Term Investments | 149.5 Billion | 13 Million | 13 Million | 13 Million | 13 Million | 13 Million |
Tax Assets | 1.21 Billion | 1.22 Billion | 2.16 Billion | 2.16 Billion | 1.06 Billion | 1.03 Billion |
Other Non Current Assets | 534.4 Million | -1.23 Billion | -2.18 Billion | -2.18 Billion | -1.07 Billion | -1.04 Billion |
Other Assets | - | 138.23 Billion | 134.06 Billion | 134.06 Billion | 129.39 Billion | 123.37 Billion |
Total Liabilities | 126.56 Billion | 119.87 Billion | 118.23 Billion | 118.23 Billion | 114.86 Billion | 109.11 Billion |
Total Current Liabilities | 215 Thousand | 26.2 Billion | 23.4 Billion | 23.4 Billion | 18.36 Billion | 13.81 Billion |
Account Payables | - | - | 441.98 Million | 441.98 Million | - | - |
Tax Payables | 768.63 Million | 1.15 Billion | 881.88 Million | 881.88 Million | 349.76 Million | 793.38 Million |
Short Term Debt | 56.84 Billion | 26.2 Billion | 22.96 Billion | 22.96 Billion | 18.36 Billion | 13.81 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -56.84 Billion | -26.2 Billion | -23.4 Billion | -23.4 Billion | -18.36 Billion | -13.81 Billion |
Total Non Current Liabilities | 126.56 Billion | 90.61 Billion | 91.8 Billion | 91.8 Billion | 93.96 Billion | 92.5 Billion |
Long-Term Debt | 62.78 Billion | 90.61 Billion | 91.8 Billion | 91.8 Billion | 93.96 Billion | 92.5 Billion |
Deferred Revenue Non Current | - | - | 90.79 Billion | 90.79 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.78 Billion | -90.61 Billion | -91.8 Billion | -91.8 Billion | -93.96 Billion | -92.5 Billion |
Other Liabilities | - | 3.05 Billion | 3.02 Billion | 3.02 Billion | 2.53 Billion | 2.78 Billion |
Total Equity | 34.35 Billion | 33.29 Billion | 31.91 Billion | 143.86 Billion | 30.64 Billion | 29.38 Billion |
Stock Holders Equity | 34.35 Billion | 33.29 Billion | 31.91 Billion | 31.91 Billion | 30.64 Billion | 29.38 Billion |
Common Stock | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion |
Retained Earnings | 29.77 Billion | 28.77 Billion | 27.38 Billion | 27.38 Billion | 26.04 Billion | 24.75 Billion |
Accumulated other comprehensive income | 82.49 Million | 20.29 Million | 35.04 Million | 35.04 Million | 98.87 Million | 128.3 Million |
Common Stock Equity | 34.35 Billion | 33.29 Billion | 31.91 Billion | 31.91 Billion | 30.64 Billion | 29.38 Billion |
Capital Lease Obligation | 4.04 Billion | 5.05 Billion | 4.9 Billion | 4.9 Billion | 4.84 Billion | 4.81 Billion |
Total Investments | 149.5 Billion | 13 Million | 13 Million | 13 Million | 13 Million | 13 Million |
Total Debt | 123.67 Billion | 116.81 Billion | 114.77 Billion | 114.77 Billion | 112.32 Billion | 106.32 Billion |
Net Debt | 121.4 Billion | 115.14 Billion | 111.94 Billion | 111.94 Billion | 109.52 Billion | 104.68 Billion |
MINID
000220
473050
069640
603078
FRFR