THB 0.7
(-1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 631.45 Million | 413.91 Million | 504.07 Million | 454.17 Million | 446.97 Million | 479.49 Million |
Cost of Revenue | 365.14 Million | 235.86 Million | 331.06 Million | 258.63 Million | 249.64 Million | 285.88 Million |
Gross Profit | 266.3 Million | 178.04 Million | 173.01 Million | 195.53 Million | 197.32 Million | 193.6 Million |
Operating Expenses | 229.32 Million | 43.68 Million | 74.95 Million | 66.04 Million | 109.35 Million | 97.35 Million |
Selling, General and Administrative Expenses | 229.32 Million | 111.91 Million | 116.67 Million | 103.58 Million | 109.35 Million | 97.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -68.22 Million | -41.72 Million | -37.53 Million | 22.5 Million | 11.47 Million |
Cost and Expenses | 594.47 Million | 279.55 Million | 406.01 Million | 324.68 Million | 359 Million | 383.24 Million |
Operating Income | 36.98 Million | 134.11 Million | 97.7 Million | 128.88 Million | 109.43 Million | 105.23 Million |
Interest Expense | 45.99 Million | 33 Million | 29.64 Million | 28.04 Million | 29.85 Million | 34.44 Million |
Income Tax Expense | 10.93 Million | 2.73 Million | 6.24 Million | 8.7 Million | 13.6 Million | 14.02 Million |
Earnings before Tax | 46 Million | 24.21 Million | 19.19 Million | 34.49 Million | 79.58 Million | 70.79 Million |
Net Income | 35.07 Million | 21.48 Million | 12.95 Million | 25.78 Million | 65.98 Million | 56.76 Million |
Earnings Per Share Basic | 0.04 | 0.03 | 0.02 | 0.03 | 0.09 | 0.07 |
Earnings Per Share Diluted | 0.04 | 0.03 | 0.02 | 0.03 | 0.09 | 0.07 |
Weighted Average Shares Outstanding | 815.06 Million | 827.28 Million | 787.89 Million | 767.94 Million | 703.58 Million | 787.89 Million |
Weighted Average Shares Outstanding (Diluted) | 815.06 Million | 827.28 Million | 787.89 Million | 767.94 Million | 738.76 Million | 787.89 Million |
Gross Margin | 0.42 | 0.43 | 0.34 | 0.43 | 0.44 | 0.40 |
EBIT Margin | 0.17 | 0.36 | 0.22 | 0.32 | 0.26 | 0.23 |
Profit Margin | 0.06 | 0.05 | 0.03 | 0.06 | 0.15 | 0.12 |
EBITDA | 104.27 Million | 71.14 Million | 59.84 Million | 80.11 Million | 117.18 Million | 114.31 Million |
Earnings Before Tax Margin | 0.06 | 0.32 | 0.19 | 0.28 | 0.24 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 199.45 Million | 174.63 Million | 631.45 Million | 200.41 Million | 139.09 Million | 143.03 Million |
Cost of Revenue | 122.69 Million | 101.08 Million | 365.14 Million | 90.4 Million | 85.76 Million | 90.94 Million |
Gross Profit | 76.76 Million | 73.54 Million | 266.3 Million | 110 Million | 53.33 Million | 52.08 Million |
Operating Expenses | 78.49 Million | 46.21 Million | 229.32 Million | 64.27 Million | 57.27 Million | 28.3 Million |
Selling, General and Administrative Expenses | 78.49 Million | 47.54 Million | - | 64.27 Million | 38.82 Million | 37.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.89 Million | - | - | - | 25.01 Million | - |
Cost and Expenses | 201.18 Million | 147.3 Million | 594.47 Million | 154.68 Million | 143.03 Million | 119.25 Million |
Operating Income | -1.73 Million | 27.33 Million | 36.98 Million | 45.72 Million | 21.06 Million | 23.77 Million |
Interest Expense | 13.75 Million | 12.86 Million | 45.99 Million | 14.16 Million | 12.15 Million | 10.43 Million |
Income Tax Expense | 5.43 Million | 3.36 Million | 10.93 Million | 14.22 Thousand | 2.5 Million | 3.83 Million |
Earnings before Tax | -1.06 Million | 14.47 Million | 46 Million | 4.73 Million | 8.91 Million | 13.34 Million |
Net Income | -6.49 Million | 11.11 Million | 35.07 Million | 4.71 Million | 6.41 Million | 9.51 Million |
Earnings Per Share Basic | -0.00 | 0.01 | - | 0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | -0.00 | 0.01 | - | 0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 1.37 Billion | 891.45 Million | 787.89 Million | 787.89 Million | 787.89 Million | 787.89 Million |
Weighted Average Shares Outstanding (Diluted) | 1.37 Billion | 891.45 Million | 787.89 Million | 787.89 Million | 787.89 Million | 787.89 Million |
Gross Margin | 0.38 | 0.42 | 0.42 | 0.55 | 0.38 | 0.36 |
EBIT Margin | 0.08 | 0.18 | - | 0.24 | 0.17 | 0.19 |
Profit Margin | -0.03 | 0.06 | 0.06 | 0.02 | 0.05 | 0.07 |
EBITDA | 15.92 Million | 30.63 Million | - | 48.71 Million | 24.17 Million | 26.94 Million |
Earnings Before Tax Margin | -0.01 | 0.16 | 0.06 | 0.23 | 0.15 | 0.17 |
ROOF
RMN
TDUP
PEGRF
EUC
GNL-PD