Information and Communication Networks Public Company Limited (ICN.BK)
THB 2.12
(-0.93%)
THB 2.12
(-0.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.85 Billion | 1.44 Billion | 1.76 Billion | 1.46 Billion | 1.19 Billion | 1.01 Billion |
| Cost of Revenue | 1.54 Billion | 1.18 Billion | 1.47 Billion | 1.24 Billion | 1 Billion | 844.39 Million |
| Gross Profit | 313.95 Million | 254.23 Million | 290.48 Million | 224.33 Million | 190.19 Million | 171.14 Million |
| Operating Expenses | 95.98 Million | 87.02 Million | 92.97 Million | 83.01 Million | 74.35 Million | 65.67 Million |
| Selling, General and Administrative Expenses | 95.98 Million | 87.02 Million | 92.97 Million | 83.01 Million | 74.35 Million | 65.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 849.35 Thousand | 2.12 Million | 943.33 Thousand | 2.54 Million | 2.4 Million |
| Cost and Expenses | 1.63 Billion | 1.27 Billion | 1.56 Billion | 1.32 Billion | 1.08 Billion | 910.07 Million |
| Operating Income | 220 Million | 168.05 Million | 199.63 Million | 142.26 Million | 118.37 Million | 105.47 Million |
| Interest Expense | 1.11 Million | 982.62 Thousand | 909.64 Thousand | 127.15 Thousand | - | 13.44 Thousand |
| Income Tax Expense | 45.81 Million | 34.09 Million | 39.86 Million | 28.73 Million | 24.09 Million | 23.08 Million |
| Earnings before Tax | 220.64 Million | 167.07 Million | 198.72 Million | 142.13 Million | 118.37 Million | 107.86 Million |
| Net Income | 175.04 Million | 132.54 Million | 156.97 Million | 111.65 Million | 93.67 Million | 84.78 Million |
| Earnings Per Share Basic | 0.28 | 0.24 | 0.35 | 0.25 | 0.21 | 0.19 |
| Earnings Per Share Diluted | 0.28 | 0.22 | 0.34 | 0.25 | 0.21 | 0.19 |
| Weighted Average Shares Outstanding | 630.78 Million | 554.19 Million | 450 Million | 450 Million | 450 Million | 450 Million |
| Weighted Average Shares Outstanding (Diluted) | 630.78 Million | 598.1 Million | 465.86 Million | 450 Million | 450 Million | 450 Million |
| Gross Margin | 0.17 | 0.18 | 0.16 | 0.15 | 0.16 | 0.17 |
| EBIT Margin | 0.17 | 0.12 | 0.12 | 0.10 | 0.10 | 0.11 |
| Profit Margin | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 |
| EBITDA | 319.16 Million | 173 Million | 204.34 Million | 147.79 Million | 122.95 Million | 109.86 Million |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 311.56 Million | 259.95 Million | 311.51 Million | 1.85 Billion | 719.19 Million | 411.06 Million |
| Cost of Revenue | 240.19 Million | 210.31 Million | 258.78 Million | 1.54 Billion | 586.43 Million | 345.24 Million |
| Gross Profit | 71.36 Million | 49.63 Million | 52.73 Million | 313.95 Million | 132.75 Million | 65.82 Million |
| Operating Expenses | 22.35 Million | 21.72 Million | 23.88 Million | 93.94 Million | 25.1 Million | 21.77 Million |
| Selling, General and Administrative Expenses | 22.35 Million | 21.72 Million | 23.88 Million | - | 25.1 Million | 21.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 530 Thousand | 190 Thousand | 680.57 Thousand | 1.75 Million | 255 Thousand | 484 Thousand |
| Cost and Expenses | 262.55 Million | 232.04 Million | 282.66 Million | 1.63 Billion | 611.54 Million | 367.01 Million |
| Operating Income | 49 Million | 27.9 Million | 28.84 Million | 220 Million | 107.9 Million | 44.53 Million |
| Interest Expense | 183 Thousand | 464 Thousand | 293.54 Thousand | 1.11 Million | 315 Thousand | 259 Thousand |
| Income Tax Expense | 10.45 Million | 6.08 Million | 6.46 Million | 45.81 Million | 21.97 Million | 9.28 Million |
| Earnings before Tax | 49.35 Million | 27.63 Million | 29.23 Million | 220.64 Million | 107.59 Million | 44.27 Million |
| Net Income | 38.47 Million | 21.32 Million | 22.62 Million | 175.04 Million | 85.31 Million | 35.46 Million |
| Earnings Per Share Basic | 0.06 | 0.03 | 0.03 | - | 0.14 | 0.06 |
| Earnings Per Share Diluted | 0.06 | 0.03 | 0.03 | - | 0.13 | 0.06 |
| Weighted Average Shares Outstanding | 672.1 Million | 672.1 Million | 664.26 Million | 630.78 Million | 630.05 Million | 630.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 672.1 Million | 672.1 Million | 664.26 Million | 630.78 Million | 637.48 Million | 637.62 Million |
| Gross Margin | 0.23 | 0.19 | 0.17 | 0.17 | 0.18 | 0.16 |
| EBIT Margin | 0.29 | 0.26 | 0.21 | - | 0.21 | 0.16 |
| Profit Margin | 0.12 | 0.08 | 0.07 | 0.09 | 0.12 | 0.09 |
| EBITDA | 88.83 Million | 67.25 Million | 65.32 Million | - | 148.27 Million | 65.09 Million |
| Earnings Before Tax Margin | 0.16 | 0.11 | 0.09 | 0.12 | 0.15 | 0.11 |
CYAP
RLHPF
RRDMF
002294
JWTXF
MGLU3