THB 0.09
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.1 Billion | 2.77 Billion | 1.66 Billion | 1.59 Billion | 2.03 Billion | 1.94 Billion |
Cost of Revenue | 3.72 Billion | 2.56 Billion | 1.6 Billion | 1.56 Billion | 2 Billion | 1.91 Billion |
Gross Profit | 380.25 Million | 207.19 Million | 58.45 Million | 32.24 Million | 30.18 Million | 34.03 Million |
Operating Expenses | 515.89 Million | 221.3 Million | 193.32 Million | 204.72 Million | 279.97 Million | 204.97 Million |
Selling, General and Administrative Expenses | 389.48 Million | 221.3 Million | 198.92 Million | 207.81 Million | 281.89 Million | 217.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 126.4 Million | 37.47 Million | -5.59 Million | -3.09 Million | -1.91 Million | 14.37 Million |
Cost and Expenses | 4.24 Billion | 2.78 Billion | 1.79 Billion | 1.76 Billion | 2.28 Billion | 2.11 Billion |
Operating Income | -135.63 Million | -14.1 Million | -100.84 Million | -134.87 Million | -249.78 Million | -151.8 Million |
Interest Expense | 186.35 Million | 75.66 Million | 66.42 Million | 68.29 Million | 69.46 Million | 41.93 Million |
Income Tax Expense | 29.1 Million | 19.04 Million | 3.44 Million | -16.59 Million | -3.24 Million | 8.91 Million |
Earnings before Tax | -384.22 Million | -76.09 Million | -103.26 Million | -172.92 Million | -288.2 Million | -143.29 Million |
Net Income | -459.68 Million | -140.79 Million | -106.7 Million | -156.32 Million | -284.95 Million | -149.59 Million |
Earnings Per Share Basic | -0.06 | -0.02 | -0.02 | -0.03 | -0.05 | -0.03 |
Earnings Per Share Diluted | -0.06 | -0.02 | -0.02 | -0.03 | -0.05 | -0.03 |
Weighted Average Shares Outstanding | 7.98 Billion | 6.31 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.98 Billion | 6.31 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion |
Gross Margin | 0.09 | 0.07 | 0.04 | 0.02 | 0.01 | 0.02 |
EBIT Margin | 0.03 | 0.06 | 0.04 | 0.00 | -0.07 | -0.04 |
Profit Margin | -0.11 | -0.05 | -0.06 | -0.10 | -0.14 | -0.08 |
EBITDA | 122.81 Million | 166.33 Million | 101.47 Million | -82.71 Thousand | -114.18 Million | -31.96 Million |
Earnings Before Tax Margin | -0.03 | -0.01 | -0.06 | -0.08 | -0.12 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 791.79 Million | 993.97 Million | 1.13 Billion | 4.1 Billion | 1.33 Billion | 869.76 Million |
Cost of Revenue | 762.75 Million | 906.48 Million | 1.07 Billion | 3.72 Billion | 1.13 Billion | 795.23 Million |
Gross Profit | 29.03 Million | 87.49 Million | 53.27 Million | 380.25 Million | 202.93 Million | 74.53 Million |
Operating Expenses | 91.72 Million | 90.44 Million | 307.16 Million | 550.67 Million | 94.72 Million | 84.84 Million |
Selling, General and Administrative Expenses | 91.72 Million | 90.44 Million | 135.75 Million | - | 102.02 Million | 87.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.46 Million | 14.56 Million | 8.02 Million | 32.91 Million | 7.43 Million | 9.53 Million |
Cost and Expenses | 854.47 Million | 996.93 Million | 1.38 Billion | 4.27 Billion | 1.22 Billion | 880.07 Million |
Operating Income | -62.68 Million | -2.95 Million | -244.58 Million | -135.63 Million | 115.65 Million | -174 Thousand |
Interest Expense | 57.02 Million | 54.22 Million | 60.67 Million | 186.35 Million | 60.88 Million | 39.55 Million |
Income Tax Expense | 1.78 Million | 10.88 Million | 15.56 Million | 29.1 Million | 11.73 Million | 1.8 Million |
Earnings before Tax | -107.71 Million | -46.99 Million | -368.27 Million | -384.22 Million | 51.88 Million | -38.92 Million |
Net Income | -98.69 Million | -80.43 Million | -391.35 Million | -459.68 Million | 5.1 Million | -45.89 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.06 | - | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.06 | - | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 8.61 Billion | 8.61 Billion | 7.03 Billion | 7.98 Billion | 8.61 Billion | 7.66 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.61 Billion | 8.61 Billion | 7.03 Billion | 7.98 Billion | 8.61 Billion | 7.66 Billion |
Gross Margin | 0.04 | 0.09 | 0.05 | 0.09 | 0.15 | 0.09 |
EBIT Margin | 0.08 | 0.10 | -0.18 | - | 0.17 | 0.00 |
Profit Margin | -0.12 | -0.08 | -0.35 | -0.11 | 0.00 | -0.05 |
EBITDA | 64.4 Million | 98.17 Million | -206.95 Million | - | 223.17 Million | 28 Thousand |
Earnings Before Tax Margin | -0.08 | -0.00 | -0.22 | -0.03 | 0.09 | -0.00 |
IRDEY
PETWW
MKL
2321
300594
0832