Fancy Wood Industries Public Company Limited (FANCY.BK)
THB 0.39
(-2.5%)
THB 0.39
(-2.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 116.34 Million | 193.48 Million | 209.76 Million | 255.25 Million | 257.72 Million | 461.63 Million |
| Cost of Revenue | 71.08 Million | 224.57 Million | 192.93 Million | 229.23 Million | 252.08 Million | 479.61 Million |
| Gross Profit | 45.25 Million | -31.09 Million | 16.82 Million | 26.01 Million | 5.64 Million | -17.97 Million |
| Operating Expenses | 54.39 Million | 78.61 Million | 76.97 Million | 71.29 Million | 94.21 Million | 142.75 Million |
| Selling, General and Administrative Expenses | 54.39 Million | 86.66 Million | 87.94 Million | 83.19 Million | 105.24 Million | 147.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -8.04 Million | -10.97 Million | -11.9 Million | -11.03 Million | 4.84 Million |
| Cost and Expenses | 125.48 Million | 303.19 Million | 269.91 Million | 300.53 Million | 346.29 Million | 622.36 Million |
| Operating Income | -6.68 Million | -60.59 Million | -59.97 Million | -45.09 Million | -88.35 Million | -160.73 Million |
| Interest Expense | 393.52 Thousand | 1.35 Million | 1.33 Million | 1.94 Million | 4.3 Million | 6.02 Million |
| Income Tax Expense | 0.40 | 1.35 Million | 1.33 Million | 1.94 Million | -297.92 Thousand | -202.44 Thousand |
| Earnings before Tax | -7.07 Million | -61.95 Million | -61.3 Million | -47.03 Million | -92.48 Million | -165.18 Million |
| Net Income | -7.07 Million | -63.3 Million | -62.64 Million | -48.97 Million | -92.18 Million | -164.98 Million |
| Earnings Per Share Basic | -0.01 | -0.10 | -0.10 | -0.08 | -0.15 | -0.27 |
| Earnings Per Share Diluted | -0.01 | -0.10 | -0.10 | -0.08 | -0.15 | -0.27 |
| Weighted Average Shares Outstanding | 615 Million | 615 Million | 615 Million | 615 Million | 615 Million | 615 Million |
| Weighted Average Shares Outstanding (Diluted) | 615 Million | 615 Million | 615 Million | 615 Million | 615 Million | 615 Million |
| Gross Margin | 0.39 | -0.16 | 0.08 | 0.10 | 0.02 | -0.04 |
| EBIT Margin | 0.21 | -0.12 | -0.10 | -0.00 | -0.16 | -0.25 |
| Profit Margin | -0.06 | -0.33 | -0.30 | -0.19 | -0.36 | -0.36 |
| EBITDA | 24.91 Million | -24.11 Million | -19.99 Million | -1.01 Million | -41.97 Million | -113.2 Million |
| Earnings Before Tax Margin | -0.06 | -0.31 | -0.29 | -0.18 | -0.34 | -0.35 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 26.48 Million | 20.91 Million | 116.34 Million | 21.32 Million | 3.78 Million | 21.96 Million |
| Cost of Revenue | 10.82 Million | 13.28 Million | 71.08 Million | 9.64 Million | 4.94 Million | 12.41 Million |
| Gross Profit | 15.65 Million | 7.63 Million | 45.25 Million | 11.68 Million | -1.15 Million | 9.54 Million |
| Operating Expenses | 13.01 Million | 4.64 Million | 54.39 Million | 10.77 Million | 14.43 Million | 11.6 Million |
| Selling, General and Administrative Expenses | 13.01 Million | 4.64 Million | - | 10.77 Million | 14.43 Million | 11.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 19.64 Million | 2.45 Million | -45.24 Million | 15.52 Million | - |
| Cost and Expenses | 23.84 Million | 17.93 Million | 125.48 Million | 20.42 Million | 19.37 Million | 24.02 Million |
| Operating Income | 2.64 Million | 2.98 Million | -9.14 Million | 907.48 Thousand | -61.74 Thousand | -2.05 Million |
| Interest Expense | 7278.64 | 8665.10 | 393.52 Thousand | 10.02 Thousand | 11.37 Thousand | 81.88 Thousand |
| Income Tax Expense | -3.00 | -4.00 | -5.00 | 3.00 | 15.53 Million | -0.20 |
| Earnings before Tax | 3.03 Million | 4.9 Million | -7.07 Million | 1.3 Million | -73.11 Thousand | -2.14 Million |
| Net Income | 3.03 Million | 4.9 Million | -7.07 Million | 1.3 Million | -73.11 Thousand | -2.14 Million |
| Earnings Per Share Basic | 0.00 | 0.01 | - | 0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | 0.00 | 0.01 | - | 0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 615 Million | 615 Million | 615 Million | 615 Million | 615 Million | 615 Million |
| Weighted Average Shares Outstanding (Diluted) | 615 Million | 615 Million | 615 Million | 615 Million | 615 Million | 615 Million |
| Gross Margin | 0.59 | 0.36 | 0.39 | 0.55 | -0.31 | 0.43 |
| EBIT Margin | 0.35 | 0.47 | - | 0.39 | 1.89 | 0.29 |
| Profit Margin | 0.11 | 0.23 | -0.06 | 0.06 | -0.02 | -0.10 |
| EBITDA | 9.31 Million | 9.73 Million | - | 8.23 Million | 7.15 Million | 6.31 Million |
| Earnings Before Tax Margin | 0.10 | 0.14 | -0.08 | 0.04 | -0.02 | -0.09 |
000401
RDTX
NMAKF
ADL
HOPE
GBLB