THB 1.84
(2.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 47.15 Million | 96.18 Million | 120.86 Million | 191.49 Million | 265.61 Million | 383.81 Million |
Cost of Revenue | 51.61 Million | 80.33 Million | 86.88 Million | 163.94 Million | 224.75 Million | 308.21 Million |
Gross Profit | -4.45 Million | 15.84 Million | 33.97 Million | 27.54 Million | 40.85 Million | 75.59 Million |
Operating Expenses | 19.14 Million | 53.43 Million | 48.14 Million | 51.98 Million | 57.39 Million | 72.26 Million |
Selling, General and Administrative Expenses | 37.44 Million | 53.43 Million | 48.14 Million | 51.98 Million | 57.39 Million | 72.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -18.29 Million | 8.18 Million | 11.17 Million | 11.52 Million | 12.23 Million | 10.22 Million |
Cost and Expenses | 89.05 Million | 133.76 Million | 135.03 Million | 215.92 Million | 282.15 Million | 380.47 Million |
Operating Income | -23.6 Million | -29.4 Million | -2.99 Million | -12.91 Million | -4.3 Million | 13.55 Million |
Interest Expense | 243.21 Thousand | 269.03 Thousand | 182.38 Thousand | 202.28 Thousand | 293.08 Thousand | 267.4 Thousand |
Income Tax Expense | -2.13 Million | 691.54 Thousand | 680.11 Thousand | -1 Million | -568.79 Thousand | 3.39 Million |
Earnings before Tax | -23.84 Million | -29.67 Million | -3.17 Million | -13.11 Million | -4.59 Million | 13.29 Million |
Net Income | -21.71 Million | -30.36 Million | -3.85 Million | -12.11 Million | -4.02 Million | 9.89 Million |
Earnings Per Share Basic | -0.07 | -0.10 | -0.01 | -0.04 | -0.01 | 0.03 |
Earnings Per Share Diluted | -0.07 | -0.10 | -0.01 | -0.04 | -0.01 | 0.03 |
Weighted Average Shares Outstanding | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Weighted Average Shares Outstanding (Diluted) | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Gross Margin | -0.09 | 0.16 | 0.28 | 0.14 | 0.15 | 0.20 |
EBIT Margin | -0.14 | -0.10 | 0.18 | 0.12 | 0.14 | 0.17 |
Profit Margin | -0.46 | -0.32 | -0.03 | -0.06 | -0.02 | 0.03 |
EBITDA | -6.6 Million | -10.91 Million | 20.53 Million | 21.11 Million | 37.54 Million | 64.22 Million |
Earnings Before Tax Margin | -0.50 | -0.31 | -0.02 | -0.07 | -0.02 | 0.04 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 18.82 Million | 4.67 Million | 8.65 Million | 15.01 Million | 12.85 Million | 96.18 Million |
Cost of Revenue | 19.69 Million | 7.73 Million | 10.22 Million | 13.96 Million | 15.09 Million | 80.33 Million |
Gross Profit | -867.97 Thousand | -3.06 Million | -1.57 Million | 1.04 Million | -2.24 Million | 15.84 Million |
Operating Expenses | 9.14 Million | 9.4 Million | 9.7 Million | 9.18 Million | 10.24 Million | 53.43 Million |
Selling, General and Administrative Expenses | 9.14 Million | 9.4 Million | 9.7 Million | 9.18 Million | 10.24 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.5 Million | 7.95 Million | 3.68 Million | 5.14 Million | 3.43 Million | 8.18 Million |
Cost and Expenses | 28.83 Million | 17.14 Million | 19.92 Million | 23.15 Million | 25.34 Million | 133.76 Million |
Operating Income | -17.1 Million | -12.47 Million | -11.27 Million | -3 Million | -9.05 Million | -29.4 Million |
Interest Expense | 59.21 Thousand | 77 Thousand | 62 Thousand | 63 Thousand | 66.03 Thousand | 269.03 Thousand |
Income Tax Expense | 3.44 Million | -26 Thousand | -28 Thousand | -5.52 Million | -29.45 Thousand | 691.54 Thousand |
Earnings before Tax | -6.56 Million | -6.56 Million | -7.65 Million | -3.06 Million | -9.12 Million | -29.67 Million |
Net Income | -10 Million | -6.53 Million | -7.63 Million | 2.45 Million | -9.09 Million | -30.36 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.03 | 0.01 | -0.03 | - |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.03 | 0.01 | -0.03 | - |
Weighted Average Shares Outstanding | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Weighted Average Shares Outstanding (Diluted) | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Gross Margin | -0.05 | -0.66 | -0.18 | 0.07 | -0.17 | 0.16 |
EBIT Margin | -0.13 | -1.78 | -0.87 | 0.11 | -0.33 | - |
Profit Margin | -0.53 | -1.40 | -0.88 | 0.16 | -0.71 | -0.32 |
EBITDA | -2.38 Million | -8.32 Million | -3.45 Million | 1.69 Million | -4.29 Million | - |
Earnings Before Tax Margin | -0.91 | -2.67 | -1.30 | -0.20 | -0.70 | -0.31 |
ZOMATO
BIRMF
KOTAKBANK
AEWU
CGBS
EYPT