THB 2.02
(-0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.82 Billion | 1.83 Billion | 1.44 Billion | 1.63 Billion | 1.65 Billion | 1.73 Billion |
Cost of Revenue | 1.54 Billion | 1.48 Billion | 1.18 Billion | 1.3 Billion | 1.44 Billion | 1.43 Billion |
Gross Profit | 278.93 Million | 342.81 Million | 259.72 Million | 324.51 Million | 211.65 Million | 294.21 Million |
Operating Expenses | 200.77 Million | 228 Million | 207.03 Million | 214.25 Million | 194.4 Million | 183.02 Million |
Selling, General and Administrative Expenses | 212.36 Million | 230.98 Million | 210.95 Million | 221.69 Million | 194.4 Million | 183.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.59 Million | -2.98 Million | -3.92 Million | -7.44 Million | - | - |
Cost and Expenses | 1.74 Billion | 1.71 Billion | 1.38 Billion | 1.52 Billion | 1.63 Billion | 1.62 Billion |
Operating Income | 83.6 Million | 144.7 Million | 60.79 Million | 113.09 Million | 17.25 Million | 111.19 Million |
Interest Expense | 12.3 Million | 14.99 Million | 14.12 Million | 15.65 Million | 8.77 Million | - |
Income Tax Expense | 15.88 Million | 26.58 Million | 19.3 Million | 30.22 Million | 7.89 Million | 25.89 Million |
Earnings before Tax | 72.28 Million | 129.86 Million | 86.37 Million | 97.51 Million | 15.79 Million | 122.06 Million |
Net Income | 56.39 Million | 103.27 Million | 67.06 Million | 67.28 Million | 7.9 Million | 96.17 Million |
Earnings Per Share Basic | 0.07 | 0.15 | 0.08 | 0.08 | 0.01 | 0.12 |
Earnings Per Share Diluted | 0.07 | 0.15 | 0.08 | 0.08 | 0.01 | 0.12 |
Weighted Average Shares Outstanding | 800 Million | 688.65 Million | 800 Million | 800 Million | 800 Million | 800 Million |
Weighted Average Shares Outstanding (Diluted) | 800 Million | 688.65 Million | 800 Million | 800 Million | 800 Million | 800 Million |
Gross Margin | 0.15 | 0.19 | 0.18 | 0.20 | 0.13 | 0.17 |
EBIT Margin | 0.08 | 0.10 | 0.08 | 0.10 | 0.03 | 0.08 |
Profit Margin | 0.03 | 0.06 | 0.05 | 0.04 | 0.00 | 0.06 |
EBITDA | 142.25 Million | 199.42 Million | 150.43 Million | 161.4 Million | 55.17 Million | 163.17 Million |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.04 | 0.07 | 0.01 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 645.54 Million | 514.06 Million | 1.82 Billion | 469.37 Million | 515.69 Million | 496.43 Million |
Cost of Revenue | 497.23 Million | 426.04 Million | 1.54 Billion | 405.47 Million | 413.67 Million | 427.57 Million |
Gross Profit | 148.31 Million | 88.01 Million | 278.93 Million | 63.9 Million | 102.01 Million | 68.85 Million |
Operating Expenses | 61.14 Million | 56.95 Million | 206.92 Million | 52.37 Million | 59.11 Million | 47.76 Million |
Selling, General and Administrative Expenses | 61.14 Million | 56.95 Million | - | 52.37 Million | 59.11 Million | 47.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 508 Thousand | 2.95 Million | 4.24 Million | -1.63 Million | 3.43 Million | 582 Thousand |
Cost and Expenses | 558.37 Million | 483 Million | 1.75 Billion | 457.84 Million | 472.79 Million | 475.34 Million |
Operating Income | 87.16 Million | 31.05 Million | 72.01 Million | 11.52 Million | 50.65 Million | 28.71 Million |
Interest Expense | 2.7 Million | 1.89 Million | 12.3 Million | 2.51 Million | 3.71 Million | 3.45 Million |
Income Tax Expense | 16.02 Million | 8.76 Million | 15.88 Million | 3.26 Million | 8.06 Million | 3.97 Million |
Earnings before Tax | 87.45 Million | 42.71 Million | 72.28 Million | 4.8 Million | 46.94 Million | 25.62 Million |
Net Income | 71.42 Million | 33.95 Million | 56.39 Million | 1.54 Million | 38.87 Million | 21.64 Million |
Earnings Per Share Basic | 0.09 | 0.04 | - | 0.00 | 0.05 | 0.03 |
Earnings Per Share Diluted | 0.09 | 0.04 | - | 0.00 | 0.05 | 0.03 |
Weighted Average Shares Outstanding | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million |
Weighted Average Shares Outstanding (Diluted) | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million |
Gross Margin | 0.23 | 0.17 | 0.15 | 0.14 | 0.20 | 0.14 |
EBIT Margin | 0.16 | 0.09 | - | 0.06 | 0.12 | 0.07 |
Profit Margin | 0.11 | 0.07 | 0.03 | 0.00 | 0.08 | 0.04 |
EBITDA | 105.47 Million | 45.43 Million | - | 26.58 Million | 61.1 Million | 36.06 Million |
Earnings Before Tax Margin | 0.14 | 0.06 | 0.04 | 0.02 | 0.10 | 0.06 |
BALM4
PRVA
JSWSTEEL
BAGFILMS
SMTC
MATR