The Brooker Group Public Company Limited (BTC.BK)
THB 0.59
(-1.67%)
THB 0.59
(-1.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 371.09 Million | 232.2 Million | 503.27 Million | 108.83 Million | 1.54 Billion |
| Cost of Revenue | 63.8 Million | 81.04 Million | 59.9 Million | 79.91 Million | 521.46 Million |
| Gross Profit | 307.28 Million | 151.15 Million | 443.37 Million | 28.91 Million | 1.02 Billion |
| Operating Expenses | 259.44 Million | 221.37 Million | -196.82 Million | -5.11 Million | -102.22 Million |
| Selling, General and Administrative Expenses | 137.34 Million | 83.2 Million | 97.84 Million | 54.5 Million | - |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 539.96 Thousand | 1.11 Million | 4.88 Million | -102.22 Million |
| Cost and Expenses | 185.53 Million | 302.41 Million | -136.91 Million | 74.8 Million | 623.69 Million |
| Operating Income | 133.78 Million | -69.67 Million | 641.31 Million | 38.91 Million | 920.63 Million |
| Interest Expense | 11.49 Million | - | - | - | - |
| Income Tax Expense | 24.61 Million | 12.55 Million | 56.99 Million | -456.22 Thousand | 169.08 Million |
| Earnings before Tax | 411.58 Million | -508.81 Million | 502.41 Million | 59.9 Million | 906.07 Million |
| Net Income | 387.26 Million | -521.28 Million | 346.77 Million | 63.22 Million | 736.47 Million |
| Earnings Per Share Basic | 0.04 | -0.06 | 0.04 | 0.01 | 0.11 |
| Earnings Per Share Diluted | 0.04 | -0.06 | 0.03 | 0.01 | 0.11 |
| Weighted Average Shares Outstanding | 9.31 Billion | 8.95 Billion | 8.24 Billion | 7.52 Billion | 6.6 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.31 Billion | 9.27 Billion | 10.16 Billion | 7.89 Billion | 6.75 Billion |
| Gross Margin | 0.83 | 0.65 | 0.88 | 0.27 | 0.66 |
| EBIT Margin | 0.43 | -0.21 | 1.29 | 0.40 | 0.60 |
| Profit Margin | 1.04 | -2.24 | 0.69 | 0.58 | 0.48 |
| EBITDA | 159.54 Million | -476.96 Million | 647.74 Million | 66.75 Million | 923.84 Million |
| Earnings Before Tax Margin | 0.36 | -0.30 | 1.27 | 0.36 | 0.60 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 64.08 Million | 243.99 Million | 254.85 Million | 323.25 Million | 3.82 Million | 30.14 Million |
| Cost of Revenue | 17.32 Million | 18.54 Million | 17.63 Million | 63.8 Million | 16.3 Million | 14.48 Million |
| Gross Profit | 46.76 Million | 225.44 Million | 237.21 Million | 259.44 Million | -12.48 Million | 15.65 Million |
| Operating Expenses | 363.27 Million | -266.89 Million | -18.46 Million | 121.72 Million | 33.44 Million | 62.33 Million |
| Selling, General and Administrative Expenses | 23.69 Million | 31.82 Million | 59.46 Million | - | 25.69 Million | 22.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 431.69 Thousand | 143.38 Thousand | 115.04 Thousand | 399.75 Thousand | 17.38 Thousand | 38.84 Thousand |
| Cost and Expenses | 380.59 Million | -248.34 Million | -828.52 Thousand | 185.53 Million | 49.75 Million | 76.82 Million |
| Operating Income | -321.58 Million | 484.4 Million | 251.46 Million | 133.78 Million | -67.75 Million | -8.24 Million |
| Interest Expense | 2.61 Million | 2.29 Million | 3.29 Million | 11.49 Million | 2.97 Million | 2.98 Million |
| Income Tax Expense | -4.37 Million | 24.12 Million | 9.61 Million | 24.61 Million | 13.5 Million | 4.8 Million |
| Earnings before Tax | -401.62 Million | 707.84 Million | 408.64 Million | 411.58 Million | -70.72 Million | -11.23 Million |
| Net Income | -397.15 Million | 683.87 Million | 398.87 Million | 387.26 Million | -84.15 Million | -15.87 Million |
| Earnings Per Share Basic | -0.04 | 0.07 | 0.04 | - | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.04 | 0.07 | 0.04 | - | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 9.31 Billion | 9.31 Billion | 9.31 Billion | 9.31 Billion | 9.31 Billion | 9.31 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.31 Billion | 9.31 Billion | 9.31 Billion | 9.31 Billion | 9.31 Billion | 9.31 Billion |
| Gross Margin | 0.73 | 0.92 | 0.93 | 0.80 | -3.26 | 0.52 |
| EBIT Margin | -6.14 | 2.00 | 1.01 | - | -10.32 | -1.34 |
| Profit Margin | -6.20 | 2.80 | 1.57 | 1.20 | -22.00 | -0.53 |
| EBITDA | -393.49 Million | 487.3 Million | 258.17 Million | - | -39.46 Million | -40.3 Million |
| Earnings Before Tax Margin | -5.02 | 1.99 | 0.99 | 0.41 | -17.71 | -0.27 |
6558
INTS
LUXFF
2738
TCRX
0QKP