THB 11.9
(-0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.97 Billion | 2.19 Billion | 1.61 Billion | 1.8 Billion | 3.87 Billion | 3.75 Billion |
Cost of Revenue | 1.83 Billion | 1.65 Billion | 1.63 Billion | 1.52 Billion | 1.82 Billion | 1.65 Billion |
Gross Profit | 1.14 Billion | 542.04 Million | -13.59 Million | 275.7 Million | 2.04 Billion | 2.09 Billion |
Operating Expenses | 726.99 Million | 611.32 Million | 634.07 Million | 588.88 Million | 701.39 Million | 611.77 Million |
Selling, General and Administrative Expenses | 779.26 Million | 611.32 Million | 634.07 Million | 588.88 Million | 701.39 Million | 611.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -52.27 Million | 89.59 Million | 46.87 Million | 78.13 Million | 83.73 Million | 52.26 Million |
Cost and Expenses | 2.55 Billion | 2.26 Billion | 2.26 Billion | 2.11 Billion | 2.53 Billion | 2.27 Billion |
Operating Income | 416.6 Million | 70.67 Million | -624.02 Million | -225.97 Million | 1.42 Billion | 1.48 Billion |
Interest Expense | 627.07 Million | 540.04 Million | 396.31 Million | 280.59 Million | 196.32 Million | 139.41 Million |
Income Tax Expense | 137.93 Million | -1.54 Million | -136.08 Million | -87.68 Million | 260.8 Million | 286.25 Million |
Earnings before Tax | -127.94 Million | -402.43 Million | -1.02 Billion | -506.57 Million | 1.22 Billion | 1.39 Billion |
Net Income | -138.04 Million | -400.89 Million | -884.25 Million | -418.88 Million | 939.92 Million | 1.05 Billion |
Earnings Per Share Basic | -0.26 | -0.63 | -1.39 | -0.66 | 1.47 | 1.65 |
Earnings Per Share Diluted | -0.26 | -0.63 | -1.39 | -0.66 | 1.47 | 1.65 |
Weighted Average Shares Outstanding | 637.49 Million | 637.49 Million | 637.49 Million | 637.49 Million | 637.49 Million | 636.71 Million |
Weighted Average Shares Outstanding (Diluted) | 637.49 Million | 637.49 Million | 637.49 Million | 637.49 Million | 637.49 Million | 636.71 Million |
Gross Margin | 0.38 | 0.25 | -0.01 | 0.15 | 0.53 | 0.56 |
EBIT Margin | 0.47 | 0.45 | 0.22 | 0.31 | 0.53 | 0.56 |
Profit Margin | -0.05 | -0.18 | -0.55 | -0.23 | 0.24 | 0.28 |
EBITDA | 1.39 Billion | 1.04 Billion | 348.13 Million | 570.2 Million | 2.04 Billion | 2.09 Billion |
Earnings Before Tax Margin | 0.14 | 0.03 | -0.39 | -0.13 | 0.37 | 0.40 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 816.07 Million | 848.51 Million | 779.25 Million | 2.97 Billion | 719.86 Million | 729.69 Million |
Cost of Revenue | 456.74 Million | 449.24 Million | 520.1 Million | 1.83 Billion | 428.14 Million | 438.64 Million |
Gross Profit | 359.32 Million | 399.27 Million | 259.14 Million | 1.14 Billion | 291.71 Million | 291.04 Million |
Operating Expenses | 192.73 Million | 162.6 Million | 195.01 Million | 713.23 Million | 165.64 Million | 166.7 Million |
Selling, General and Administrative Expenses | 192.73 Million | 179.72 Million | 261.03 Million | - | 165.64 Million | 180.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14.56 Million | - | - | - | 13.95 Million | - |
Cost and Expenses | 649.48 Million | 611.85 Million | 715.11 Million | 2.54 Billion | 593.79 Million | 605.35 Million |
Operating Income | 166.59 Million | 236.66 Million | -23.55 Million | 416.6 Million | 140.03 Million | 124.33 Million |
Interest Expense | 158.34 Million | 152.6 Million | 159.46 Million | 626.63 Million | 155.65 Million | 158.46 Million |
Income Tax Expense | 15.31 Million | 39.31 Million | 87.89 Million | 137.93 Million | 35.31 Million | 633 Thousand |
Earnings before Tax | 45.71 Million | 104.81 Million | -160.57 Million | -127.94 Million | 5.03 Million | -13.68 Million |
Net Income | 43.42 Million | 82.85 Million | -197.7 Million | -138.04 Million | -2.85 Million | 10.66 Million |
Earnings Per Share Basic | 0.07 | 0.11 | -0.31 | - | -0.00 | 0.02 |
Earnings Per Share Diluted | 0.07 | 0.11 | -0.31 | - | -0.00 | 0.02 |
Weighted Average Shares Outstanding | 637.49 Million | 753.22 Million | 637.49 Million | 637.49 Million | 637.49 Million | 637.49 Million |
Weighted Average Shares Outstanding (Diluted) | 637.49 Million | 753.22 Million | 637.49 Million | 637.49 Million | 637.49 Million | 637.49 Million |
Gross Margin | 0.44 | 0.47 | 0.33 | 0.38 | 0.41 | 0.40 |
EBIT Margin | 0.49 | 0.56 | 0.34 | - | 0.51 | 0.52 |
Profit Margin | 0.05 | 0.10 | -0.25 | -0.05 | -0.00 | 0.01 |
EBITDA | 398.49 Million | 475.97 Million | 266.59 Million | - | 369.72 Million | 377.78 Million |
Earnings Before Tax Margin | 0.20 | 0.28 | -0.03 | 0.14 | 0.19 | 0.17 |
300195
SLVTF
BRKH
TDHOY
6715
AMDUF