Begistics Public Company Limited (B.BK)
THB 0.08
(14.29%)
THB 0.08
(14.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 688.42 Million | 214.52 Million | 216.75 Million | 340.83 Million | 384.4 Million | 560.56 Million |
| Cost of Revenue | 465.24 Million | 180.39 Million | 177.65 Million | 307.95 Million | 350.18 Million | 548.56 Million |
| Gross Profit | 223.17 Million | 34.13 Million | 39.1 Million | 32.87 Million | 34.22 Million | 12 Million |
| Operating Expenses | 179.52 Million | 95.1 Million | 84.45 Million | 73.8 Million | 67.34 Million | 69.04 Million |
| Selling, General and Administrative Expenses | 179.52 Million | 89.77 Million | 81.87 Million | 64.16 Million | 57.38 Million | 65.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.33 Million | 2.57 Million | 9.64 Million | 9.96 Million | 2.57 Million |
| Cost and Expenses | 644.77 Million | 275.49 Million | 262.11 Million | 381.76 Million | 417.53 Million | 617.61 Million |
| Operating Income | 43.65 Million | -32.3 Million | 28.77 Million | -44.97 Million | -23.32 Million | -57.04 Million |
| Interest Expense | 62.35 Million | 5.69 Million | 8.55 Million | 12.09 Million | 5.22 Million | 3.92 Million |
| Income Tax Expense | 10.3 Million | 486 Thousand | 4.14 Million | 24 Thousand | 660 Thousand | 449 Thousand |
| Earnings before Tax | 209.75 Million | 68.12 Million | 133.53 Million | -57.07 Million | -27.92 Million | -48.56 Million |
| Net Income | 197.04 Million | 71.39 Million | 116.26 Million | -57.09 Million | -28.58 Million | -49.01 Million |
| Earnings Per Share Basic | 0.04 | 0.02 | 0.09 | -0.04 | -0.03 | -0.02 |
| Earnings Per Share Diluted | 0.01 | 0.02 | 0.09 | -0.04 | -0.03 | -0.02 |
| Weighted Average Shares Outstanding | 4.71 Billion | 2.9 Billion | 1.23 Billion | 1.32 Billion | 1 Billion | 3.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 14.15 Billion | 2.9 Billion | 1.23 Billion | 1.32 Billion | 1 Billion | 3.01 Billion |
| Gross Margin | 0.32 | 0.16 | 0.18 | 0.10 | 0.09 | 0.02 |
| EBIT Margin | 0.48 | 0.03 | 0.72 | 0.00 | 0.01 | -0.03 |
| Profit Margin | 0.29 | 0.33 | 0.54 | -0.17 | -0.07 | -0.09 |
| EBITDA | 329.29 Million | 91.24 Million | 148.57 Million | 95 Thousand | 2.25 Million | -10.96 Million |
| Earnings Before Tax Margin | 0.06 | -0.15 | 0.13 | -0.13 | -0.06 | -0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 90.92 Million | 103.96 Million | 688.42 Million | 433.48 Million | 68.94 Million | 141.77 Million |
| Cost of Revenue | 58.93 Million | 75.85 Million | 465.24 Million | 293.07 Million | 50.54 Million | 79.8 Million |
| Gross Profit | 31.98 Million | 28.11 Million | 223.17 Million | 140.4 Million | 18.4 Million | 61.97 Million |
| Operating Expenses | 43.61 Million | 34.47 Million | 179.52 Million | 78.16 Million | 4.32 Million | 71.29 Million |
| Selling, General and Administrative Expenses | 43.61 Million | 34.47 Million | - | 78.16 Million | 4.32 Million | 71.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 342 Thousand | 689 Thousand | 3.37 Million | 459.36 Thousand | 269 Thousand | 1.35 Million |
| Cost and Expenses | 102.55 Million | 110.32 Million | 644.77 Million | 371.23 Million | 54.87 Million | 151.09 Million |
| Operating Income | -11.62 Million | -6.36 Million | 43.65 Million | 62.24 Million | 37.09 Million | 32.79 Million |
| Interest Expense | 14.06 Million | 13.58 Million | 62.35 Million | 18.03 Million | 6.86 Million | 35.32 Million |
| Income Tax Expense | -18.27 Million | -865 Thousand | 10.3 Million | 2.75 Million | 162 Thousand | 7.48 Million |
| Earnings before Tax | -145.74 Million | 13.51 Million | 169.11 Million | 67.48 Million | 37.38 Million | 109.8 Million |
| Net Income | -127.95 Million | 10.69 Million | 197.04 Million | 64.65 Million | 26.15 Million | 101.48 Million |
| Earnings Per Share Basic | -0.01 | 0.00 | - | 0.01 | 0.01 | 0.16 |
| Earnings Per Share Diluted | -0.01 | 0.00 | - | 0.01 | 0.01 | 0.16 |
| Weighted Average Shares Outstanding | 8.7 Billion | 8.07 Billion | 14.15 Billion | 8.07 Billion | 3.58 Billion | 647.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.7 Billion | 8.07 Billion | 14.15 Billion | 8.07 Billion | 3.58 Billion | 647.81 Million |
| Gross Margin | 0.35 | 0.27 | 0.32 | 0.32 | 0.27 | 0.44 |
| EBIT Margin | -1.11 | 0.28 | - | 0.23 | 0.54 | 0.66 |
| Profit Margin | -1.41 | 0.10 | 0.29 | 0.15 | 0.38 | 0.72 |
| EBITDA | -100.56 Million | 29.22 Million | - | 98.2 Million | 37.09 Million | 93.52 Million |
| Earnings Before Tax Margin | -0.13 | -0.06 | 0.06 | 0.14 | 0.54 | 0.23 |
BCO
EP1
RW
WSTRF
ATON
HGYMF