Keppel Corporation Limited (BN4.SI)
SGD 6.73
(-1.03%)
SGD 6.73
(-1.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.96 Billion | 6.61 Billion | 8.62 Billion | 6.57 Billion | 7.57 Billion | 5.96 Billion |
| Cost of Revenue | 5.92 Billion | 5.17 Billion | 6.6 Billion | 4.59 Billion | 5.26 Billion | 4.18 Billion |
| Gross Profit | 1.04 Billion | 1.44 Billion | 2.02 Billion | 1.98 Billion | 2.31 Billion | 1.77 Billion |
| Operating Expenses | 885.02 Million | 880.1 Million | 1.12 Billion | 1.32 Billion | 1.36 Billion | 639.12 Million |
| Selling, General and Administrative Expenses | 728.25 Million | 225.11 Million | 506.05 Million | 994.65 Million | 247.35 Million | 322.1 Million |
| Research and Development Expenses | 203 Thousand | - | - | - | - | - |
| Other Expenses | 156.56 Million | 880.1 Million | 1.12 Billion | 1.32 Billion | 1.36 Billion | 639.12 Million |
| Cost and Expenses | 5.89 Billion | 6.05 Billion | 7.72 Billion | 5.91 Billion | 6.62 Billion | 4.82 Billion |
| Operating Income | 1.07 Billion | 1.19 Billion | 1.47 Billion | 659.31 Million | 1.27 Billion | 1.04 Billion |
| Interest Expense | 327.96 Million | 147.36 Million | 252.59 Million | 292.09 Million | 312.87 Million | 199.46 Million |
| Income Tax Expense | 289.7 Million | 245.14 Million | 324.98 Million | 253.4 Million | 192.32 Million | 283.74 Million |
| Earnings before Tax | 891.13 Million | 1.09 Billion | 1.33 Billion | -254.68 Million | 953.46 Million | 1.23 Billion |
| Net Income | 4.07 Billion | 938.21 Million | 1.02 Billion | -508.09 Million | 706.97 Million | 948.39 Million |
| Earnings Per Share Basic | 2.28 | 0.52 | 0.56 | -0.28 | 0.39 | 0.52 |
| Earnings Per Share Diluted | 2.26 | 0.52 | 0.56 | -0.28 | 0.39 | 0.52 |
| Weighted Average Shares Outstanding | 1.78 Billion | 1.77 Billion | 1.82 Billion | 1.81 Billion | 1.81 Billion | 1.81 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.8 Billion | 1.79 Billion | 1.83 Billion | 1.81 Billion | 1.82 Billion | 1.82 Billion |
| Gross Margin | 0.15 | 0.22 | 0.23 | 0.30 | 0.31 | 0.30 |
| EBIT Margin | 0.21 | 0.22 | 0.22 | 0.16 | 0.22 | 0.29 |
| Profit Margin | 0.59 | 0.14 | 0.12 | -0.08 | 0.09 | 0.16 |
| EBITDA | 1.44 Billion | 912.82 Million | 1.61 Billion | 613.13 Million | 1.42 Billion | 1.35 Billion |
| Earnings Before Tax Margin | 0.15 | 0.18 | 0.17 | 0.10 | 0.17 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.61 Billion | 1.61 Billion | 3.25 Billion | 6.96 Billion | 1.62 Billion | 3.71 Billion |
| Cost of Revenue | 1.14 Billion | 1.14 Billion | 2.78 Billion | 5.92 Billion | 1.16 Billion | 3.13 Billion |
| Gross Profit | 467.54 Million | 467.54 Million | 466.35 Million | 1.04 Billion | 461.49 Million | 575.78 Million |
| Operating Expenses | 214.79 Million | 214.79 Million | 107.1 Million | -144.58 Million | 209.4 Million | 89.52 Million |
| Selling, General and Administrative Expenses | 184.66 Million | 184.66 Million | 100.24 Million | - | 188.62 Million | 89.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 30.13 Million | 30.13 Million | -6.86 Million | -6.77 Million | 20.77 Million | - |
| Cost and Expenses | 1.35 Billion | 1.35 Billion | 2.89 Billion | 5.77 Billion | 1.37 Billion | 3.22 Billion |
| Operating Income | 252.74 Million | 252.74 Million | 359.25 Million | 1.18 Billion | 252.09 Million | 486.25 Million |
| Interest Expense | 193.52 Million | - | 180.17 Million | 327.96 Million | - | 147.88 Million |
| Income Tax Expense | 59.8 Million | 59.8 Million | 150.1 Million | 289.7 Million | 75.05 Million | 139.6 Million |
| Earnings before Tax | 216.78 Million | 216.78 Million | 410.51 Million | 891.13 Million | 305.53 Million | 480.62 Million |
| Net Income | 154.93 Million | 154.93 Million | 439.94 Million | 4.07 Billion | 222.89 Million | 3.62 Billion |
| Earnings Per Share Basic | 0.08 | 0.08 | 0.25 | - | 0.12 | 2.03 |
| Earnings Per Share Diluted | 0.08 | 0.08 | 0.24 | - | 0.12 | 2.01 |
| Weighted Average Shares Outstanding | 1.87 Billion | 1.87 Billion | 1.76 Billion | 1.78 Billion | 1.81 Billion | 1.78 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.83 Billion | 1.83 Billion | 1.8 Billion | 1.8 Billion | 1.79 Billion | 1.8 Billion |
| Gross Margin | 0.29 | 0.29 | 0.14 | 0.15 | 0.28 | 0.15 |
| EBIT Margin | 0.15 | 0.15 | 0.15 | - | 0.15 | 0.16 |
| Profit Margin | 0.10 | 0.10 | 0.14 | 0.59 | 0.14 | 0.98 |
| EBITDA | 241 Million | 241 Million | 480.21 Million | - | 241.23 Million | 586.73 Million |
| Earnings Before Tax Margin | 0.16 | 0.16 | 0.11 | 0.17 | 0.16 | 0.13 |
BOUV
300910
LOGN
300939
SAHLIBHFI
BTS