SAR 12.2
(-0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 162.68 Million | 224.25 Million | 232.13 Million | 210.98 Million | 199.73 Million | 177.64 Million |
Cost of Revenue | 11.29 Million | 10.89 Million | 10.62 Million | 9.05 Million | 5.7 Million | 4.62 Million |
Gross Profit | 151.39 Million | 213.35 Million | 221.5 Million | 201.93 Million | 194.03 Million | 173.01 Million |
Operating Expenses | 123.73 Million | 110.92 Million | 110.58 Million | 90.16 Million | 95.92 Million | 78.05 Million |
Selling, General and Administrative Expenses | 111.59 Million | 25.22 Million | 33.88 Million | 22.76 Million | 28.58 Million | 20.04 Million |
Research and Development Expenses | - | 0.37 | 0.42 | 0.41 | 0.35 | 0.37 |
Other Expenses | - | 85.69 Million | 76.69 Million | 67.39 Million | 67.33 Million | -89.91 Million |
Cost and Expenses | 123.73 Million | 110.92 Million | 110.58 Million | 90.16 Million | 95.92 Million | 78.05 Million |
Operating Income | - | 110.93 Million | 123.33 Million | 115.39 Million | 102.05 Million | 97.61 Million |
Interest Expense | 137.27 Million | 71.38 Million | 42.76 Million | 65.98 Million | 93.76 Million | - |
Income Tax Expense | 7.14 Million | 14.21 Million | 15.58 Million | 16.49 Million | 32.04 Million | 2.88 Million |
Earnings before Tax | 38.95 Million | 110.93 Million | 123.33 Million | 115.39 Million | 102.05 Million | 97.61 Million |
Net Income | 31.8 Million | 96.72 Million | 107.75 Million | 98.9 Million | 70.01 Million | 97.61 Million |
Earnings Per Share Basic | 0.31 | 1.07 | 1.19 | 1.09 | 0.77 | 1.08 |
Earnings Per Share Diluted | 0.31 | 1.07 | 1.19 | 1.09 | 0.77 | 1.08 |
Weighted Average Shares Outstanding | 101.92 Million | 90.6 Million | 90.6 Million | 90.6 Million | 90.6 Million | 90.49 Million |
Weighted Average Shares Outstanding (Diluted) | 101.92 Million | 90.6 Million | 90.6 Million | 90.6 Million | 90.6 Million | 90.49 Million |
Gross Margin | 0.93 | 0.95 | 0.95 | 0.96 | 0.97 | 0.97 |
EBIT Margin | 1.14 | 0.54 | 0.57 | 0.58 | 0.53 | 0.57 |
Profit Margin | 0.20 | 0.43 | 0.46 | 0.47 | 0.35 | 0.55 |
EBITDA | 186.14 Million | - | 193.66 Million | - | - | - |
Earnings Before Tax Margin | - | 0.49 | 0.53 | 0.55 | 0.51 | 0.55 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 115.49 Million | 102.71 Million | 98.02 Million | 318.34 Million | 97.89 Million | 38.22 Million |
Cost of Revenue | 53.73 Million | 3.81 Million | 3.46 Million | 11.29 Million | 1.5 Million | 3.67 Million |
Gross Profit | 61.76 Million | 98.89 Million | 94.56 Million | 307.04 Million | 96.39 Million | 34.54 Million |
Operating Expenses | - | 38.62 Million | 35.58 Million | 130.78 Million | 43.86 Million | 30.26 Million |
Selling, General and Administrative Expenses | - | 7.16 Million | 7.72 Million | - | 5.25 Million | 4.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -40.27 Million | -35.58 Million | -130.78 Million | -43.86 Million | -26.82 Million |
Cost and Expenses | 53.73 Million | 44.09 Million | 39.04 Million | 142.08 Million | 45.36 Million | 30.26 Million |
Operating Income | 61.76 Million | 58.62 Million | 58.97 Million | 176.25 Million | 52.53 Million | 6.96 Million |
Interest Expense | - | - | - | 137.27 Million | 42.93 Million | 37.5 Million |
Income Tax Expense | 2.68 Million | 2.14 Million | 2.51 Million | 7.14 Million | 2.22 Million | 1.39 Million |
Earnings before Tax | 13 Million | 10.37 Million | 11.12 Million | 38.95 Million | 11.1 Million | 6.96 Million |
Net Income | 10.32 Million | 8.23 Million | 8.6 Million | 31.8 Million | 8.88 Million | 5.57 Million |
Earnings Per Share Basic | 0.10 | 0.08 | 0.10 | - | 0.10 | 0.06 |
Earnings Per Share Diluted | 0.10 | 0.08 | 0.10 | - | 0.10 | 0.06 |
Weighted Average Shares Outstanding | 101.91 Million | 101.92 Million | 90.6 Million | 90.6 Million | 90.6 Million | 90.6 Million |
Weighted Average Shares Outstanding (Diluted) | 101.91 Million | 101.92 Million | 90.6 Million | 90.6 Million | 90.6 Million | 90.6 Million |
Gross Margin | 0.53 | 0.96 | 0.96 | 0.96 | 0.98 | 0.90 |
EBIT Margin | 0.53 | 0.60 | 0.63 | - | 0.56 | 0.25 |
Profit Margin | 0.09 | 0.08 | 0.09 | 0.10 | 0.09 | 0.15 |
EBITDA | 61.76 Million | 61.48 Million | 61.87 Million | - | 55.18 Million | 9.49 Million |
Earnings Before Tax Margin | 0.53 | 0.57 | 0.60 | 0.55 | 0.54 | 0.18 |
ZEG
2863
KIND
BANG
688002
MNIT