BRL 24.2
(0.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.21 Billion | 5.45 Billion | 5.53 Billion | 3.69 Billion | 3.3 Billion | 3.18 Billion |
Cost of Revenue | 2.53 Billion | 2.17 Billion | 1.41 Billion | 1.13 Billion | 952.17 Million | 725.24 Million |
Gross Profit | 3.68 Billion | 3.27 Billion | 4.12 Billion | 2.56 Billion | 2.35 Billion | 2.45 Billion |
Operating Expenses | 225.82 Million | 300.2 Million | 202.99 Million | -1.27 Billion | 203.96 Million | 166.63 Million |
Selling, General and Administrative Expenses | 186.19 Million | 131.78 Million | 88.88 Million | 96.12 Million | 110.27 Million | 94.39 Million |
Research and Development Expenses | 39.63 Million | 32.29 Million | 30.5 Million | 39.33 Million | 27.62 Million | 27.49 Million |
Other Expenses | - | 168.42 Million | 114.11 Million | -1.37 Billion | 93.68 Million | -34.73 Million |
Cost and Expenses | 2.75 Billion | 2.47 Billion | 1.61 Billion | -140.8 Million | 1.15 Billion | 891.88 Million |
Operating Income | 3.45 Billion | 3.34 Billion | 4.17 Billion | 4.23 Billion | 2.3 Billion | 2.45 Billion |
Interest Expense | 770.1 Million | 668.02 Million | 368.41 Million | 170.94 Million | 149.82 Million | 148.94 Million |
Income Tax Expense | 228.63 Million | 358.34 Million | 768.41 Million | 835.41 Million | 376.46 Million | 421.39 Million |
Earnings before Tax | 2.63 Billion | 2.67 Billion | 3.8 Billion | 4.21 Billion | 2.15 Billion | 2.31 Billion |
Net Income | 2.84 Billion | 2.26 Billion | 3.01 Billion | 3.36 Billion | 1.76 Billion | 1.88 Billion |
Earnings Per Share Basic | 4.31 | 3.43 | 4.58 | 5.10 | 3.32 | 2.86 |
Earnings Per Share Diluted | 4.31 | 3.43 | 4.58 | 5.10 | 3.32 | 2.86 |
Weighted Average Shares Outstanding | 658.88 Million | 658.88 Million | 658.88 Million | 658.88 Million | 531.61 Million | 658.88 Million |
Weighted Average Shares Outstanding (Diluted) | 658.92 Million | 658.92 Million | 658.92 Million | 658.93 Million | 531.65 Million | 658.88 Million |
Gross Margin | 0.59 | 0.60 | 0.74 | 0.69 | 0.71 | 0.77 |
EBIT Margin | 0.55 | 0.62 | 0.76 | 1.15 | 0.70 | 0.77 |
Profit Margin | 0.46 | 0.42 | 0.55 | 0.91 | 0.53 | 0.59 |
EBITDA | 3.44 Billion | 2.87 Billion | 3.68 Billion | 3.94 Billion | 2.16 Billion | 2.28 Billion |
Earnings Before Tax Margin | 0.56 | 0.61 | 0.75 | 1.15 | 0.70 | 0.77 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.8 Billion | 1.66 Billion | 1.97 Billion | 6.21 Billion | 1.68 Billion | 1.48 Billion |
Cost of Revenue | 1.01 Billion | 802.41 Million | 967.14 Million | 2.53 Billion | 798.96 Million | 666.52 Million |
Gross Profit | 786.17 Million | 860.16 Million | 1.01 Billion | 3.68 Billion | 889.02 Million | 815.98 Million |
Operating Expenses | 56.24 Million | 61.3 Million | 68.81 Million | 225.82 Million | 73.11 Million | 70.76 Million |
Selling, General and Administrative Expenses | 45.1 Million | 50.24 Million | 48.55 Million | - | 61.8 Million | 62.7 Million |
Research and Development Expenses | 11.13 Million | 11.06 Million | 10.99 Million | - | 11.3 Million | 10.76 Million |
Other Expenses | - | 31.89 Million | 59.55 Million | - | - | - |
Cost and Expenses | 1.07 Billion | 863.71 Million | 1.03 Billion | 2.75 Billion | 872.08 Million | 737.29 Million |
Operating Income | 729.92 Million | 798.85 Million | 137.11 Million | 3.45 Billion | 815.91 Million | 788.53 Million |
Interest Expense | 237.95 Million | 216.04 Million | 163.72 Million | 770.1 Million | 200.87 Million | 196.05 Million |
Income Tax Expense | 642.83 Million | 149.66 Million | 183.76 Million | 228.63 Million | -304.06 Million | 160.64 Million |
Earnings before Tax | 1.69 Billion | 569.01 Million | 689.72 Million | 2.63 Billion | 623.29 Million | 646.82 Million |
Net Income | 1.1 Billion | 536.44 Million | 643.07 Million | 2.84 Billion | 1.02 Billion | 470.04 Million |
Earnings Per Share Basic | 1.68 | 0.81 | 0.98 | - | 1.55 | 0.71 |
Earnings Per Share Diluted | 1.68 | 0.81 | 0.98 | - | 1.55 | 0.71 |
Weighted Average Shares Outstanding | 658.88 Million | 658.88 Million | 658.88 Million | 658.88 Million | 658.88 Million | 658.88 Million |
Weighted Average Shares Outstanding (Diluted) | 658.92 Million | 658.92 Million | 658.92 Million | 658.92 Million | 658.92 Million | 658.92 Million |
Gross Margin | 0.44 | 0.52 | 0.51 | 0.59 | 0.53 | 0.55 |
EBIT Margin | 1.08 | 0.49 | 0.49 | - | 0.49 | 0.54 |
Profit Margin | 0.61 | 0.32 | 0.33 | 0.46 | 0.61 | 0.32 |
EBITDA | 1.94 Billion | 808.8 Million | 972.41 Million | - | 821.7 Million | 794.97 Million |
Earnings Before Tax Margin | 0.40 | 0.48 | 0.07 | 0.56 | 0.48 | 0.53 |
200045
EDV
TKECF
PARP
GREENM
9943