BRL 1.35
(8.0%)
Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Total Assets | 73.83 Billion | 71.89 Billion | 65.43 Billion | 68.63 Billion | 82.17 Billion | 97.01 Billion |
Total Current Assets | 33.79 Billion | 17.99 Billion | 21.31 Billion | 23.74 Billion | 26.7 Billion | 38.06 Billion |
Cash And Short Term Investments | 4.3 Billion | 2.26 Billion | 4.58 Billion | 6.88 Billion | 7.68 Billion | 16.7 Billion |
Cash and Cash Equivalents | 4.1 Billion | 2.08 Billion | 4.38 Billion | 6.86 Billion | 7.56 Billion | 14.89 Billion |
Short Term Investments | 193.71 Million | 183.85 Million | 202 Million | 21 Million | 117 Million | 1.8 Billion |
Net Receivables | 6.15 Billion | 7.96 Billion | 7.94 Billion | 9.57 Billion | 10.89 Billion | 10.21 Billion |
Inventory | 378.46 Million | 326.93 Million | 317 Million | 254 Million | 355 Million | 352 Million |
Other Current Assets | 761.91 Million | 857.58 Million | 1.08 Billion | 2.36 Billion | 2.37 Billion | 2.5 Billion |
Total Non-Current Assets | 40.04 Billion | 53.89 Billion | 44.12 Billion | 44.89 Billion | 55.46 Billion | 58.94 Billion |
Net PPE | 24.13 Billion | 38.91 Billion | 28.42 Billion | 26.98 Billion | 26.26 Billion | 25.49 Billion |
Good Will And Intangible Assets | 3.69 Billion | 3.99 Billion | 6.94 Billion | 8.35 Billion | 11.17 Billion | 3.3 Billion |
Good Will | - | - | -1.07 Billion | -903.83 Million | - | -8.47 Billion |
Intangible Assets | 3.69 Billion | 3.99 Billion | 8.02 Billion | 9.25 Billion | 11.17 Billion | 11.78 Billion |
Long-Term Investments | 133.92 Million | 167.7 Million | 155 Million | 252 Million | 305 Million | 281 Million |
Tax Assets | 3.67 Billion | 99.17 Million | 23 Million | 628 Million | 2.51 Billion | 8.88 Billion |
Other Non Current Assets | 8.4 Billion | 10.72 Billion | 8.57 Billion | 8.67 Billion | 15.2 Billion | 20.98 Billion |
Other Assets | - | - | - | - | -1 Million | - |
Total Liabilities | 66.06 Billion | 54.09 Billion | 42.54 Billion | 82.15 Billion | 69.71 Billion | 82.6 Billion |
Total Current Liabilities | 18.01 Billion | 11.83 Billion | 10.69 Billion | 67.89 Billion | 60.74 Billion | 25.57 Billion |
Account Payables | 3.27 Billion | 5.59 Billion | 5.22 Billion | 8.93 Billion | 8.03 Billion | 6.3 Billion |
Tax Payables | 1.29 Billion | 1.04 Billion | 1.2 Billion | 2.01 Billion | 2.28 Billion | 1.89 Billion |
Short Term Debt | 1.07 Billion | 1.83 Billion | 673 Million | 54.51 Billion | 48.08 Billion | 11.81 Billion |
Deferred Revenue | 4.25 Billion | 3.91 Billion | 302.59 Million | 541.78 Million | 2.28 Billion | 4.72 Billion |
Other Current Liabilities | 9.4 Billion | 495.44 Million | 4.48 Billion | 3.9 Billion | 2.34 Billion | 2.73 Billion |
Total Non Current Liabilities | 48.05 Billion | 42.25 Billion | 31.85 Billion | 14.26 Billion | 8.96 Billion | 57.03 Billion |
Long-Term Debt | 28.24 Billion | 24.54 Billion | 15.77 Billion | 9.48 Billion | - | 48.04 Billion |
Deferred Revenue Non Current | - | - | 1.82 Billion | 1.7 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.81 Billion | 17.71 Billion | 6.91 Billion | 1 Million | 8.96 Billion | 8.98 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | - | - | - | - |
Stock Holders Equity | 7.75 Billion | 17.65 Billion | 22.65 Billion | -13.8 Billion | 11.66 Billion | 13.21 Billion |
Common Stock | 31.73 Billion | 31.73 Billion | 31.66 Billion | 16.89 Billion | 21.43 Billion | 16.89 Billion |
Retained Earnings | - | - | -4.23 Billion | -3.82 Billion | -16.84 Billion | -9.67 Billion |
Accumulated other comprehensive income | -23.95 Billion | -14.05 Billion | -6.06 Billion | -25.43 Billion | 13.24 Billion | -6.44 Million |
Common Stock Equity | 7.75 Billion | 17.65 Billion | 22.65 Billion | -13.8 Billion | 11.66 Billion | 13.21 Billion |
Capital Lease Obligation | 2.98 Billion | 8.15 Billion | - | - | - | - |
Total Investments | 327.63 Million | 351.55 Million | 356.8 Million | 272.79 Million | 422 Million | 2.08 Billion |
Total Debt | 29.32 Billion | 26.37 Billion | 16.45 Billion | 54.51 Billion | 48.08 Billion | 59.85 Billion |
Net Debt | 25.21 Billion | 24.29 Billion | 12.06 Billion | 47.65 Billion | 40.52 Billion | 44.96 Billion |
Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 FY | 2020 Q4 | 2020 Q3 |
---|---|---|---|---|---|---|
Total Assets | 75.52 Billion | 74.89 Billion | 72.24 Billion | 73.83 Billion | 73.83 Billion | 72.66 Billion |
Total Current Assets | 46.29 Billion | 43.84 Billion | 34.16 Billion | 33.79 Billion | 33.79 Billion | 18.17 Billion |
Cash And Short Term Investments | 3.21 Billion | 1.62 Billion | 2.94 Billion | 4.3 Billion | 4.3 Billion | 5.65 Billion |
Cash and Cash Equivalents | 3.02 Billion | 1.43 Billion | 2.74 Billion | 4.1 Billion | 4.1 Billion | 5.46 Billion |
Short Term Investments | 191.94 Million | 194.93 Million | 193.87 Million | 193.71 Million | 193.71 Million | 190.83 Million |
Net Receivables | 5.57 Billion | 5.42 Billion | 6.73 Billion | 6.15 Billion | 6.15 Billion | 8.7 Billion |
Inventory | 422.05 Million | 430.22 Million | 418.35 Million | 378.46 Million | 378.46 Million | 305.99 Million |
Other Current Assets | 723.47 Million | 859.66 Million | 6.45 Million | 761.91 Million | 761.91 Million | 861.57 Million |
Total Non-Current Assets | 29.23 Billion | 31.04 Billion | 38.07 Billion | 40.04 Billion | 40.04 Billion | 54.48 Billion |
Net PPE | 16.5 Billion | 17.16 Billion | 23.56 Billion | 24.13 Billion | 24.13 Billion | 41.41 Billion |
Good Will And Intangible Assets | 3.17 Billion | 3.36 Billion | 3.53 Billion | 3.69 Billion | 3.69 Billion | 3.51 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.17 Billion | 3.36 Billion | 3.53 Billion | 3.69 Billion | 3.69 Billion | 3.51 Billion |
Long-Term Investments | 122.76 Million | 122.93 Million | 134.73 Million | 133.92 Million | 133.92 Million | 156.86 Million |
Tax Assets | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 122.98 Million |
Other Non Current Assets | 5.76 Billion | 6.72 Billion | 7.17 Billion | 8.4 Billion | 8.4 Billion | 9.28 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 74.45 Billion | 69.01 Billion | 67.96 Billion | 66.06 Billion | 66.06 Billion | 66.66 Billion |
Total Current Liabilities | 23.46 Billion | 26.32 Billion | 22.82 Billion | 18.01 Billion | 18.01 Billion | 12.13 Billion |
Account Payables | 3.54 Billion | 3.9 Billion | 3.9 Billion | 3.27 Billion | 3.27 Billion | 4.68 Billion |
Tax Payables | 1.77 Billion | 1.75 Billion | 1.71 Billion | 1.29 Billion | 1.29 Billion | 1.62 Billion |
Short Term Debt | 968.63 Million | 4.55 Billion | 4.84 Billion | 1.07 Billion | 1.07 Billion | 1.86 Billion |
Deferred Revenue | 4.81 Billion | 4.47 Billion | 5.02 Billion | 4.25 Billion | 4.25 Billion | 5.42 Billion |
Other Current Liabilities | 14.13 Billion | 13.38 Billion | 9.04 Billion | 9.4 Billion | 9.4 Billion | 158.51 Million |
Total Non Current Liabilities | 50.98 Billion | 42.69 Billion | 45.14 Billion | 48.05 Billion | 48.05 Billion | 54.52 Billion |
Long-Term Debt | 33.5 Billion | 25.17 Billion | 26.28 Billion | 28.24 Billion | 28.24 Billion | 33.75 Billion |
Deferred Revenue Non Current | 16.48 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.78 Million | 16.4 Billion | 17.75 Billion | 19.81 Billion | 19.81 Billion | 19.57 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | - | - | - | - |
Stock Holders Equity | 1.06 Billion | 5.86 Billion | 4.26 Billion | 7.75 Billion | 7.75 Billion | 5.98 Billion |
Common Stock | 32.53 Billion | 32.53 Billion | 32.53 Billion | 31.73 Billion | 31.73 Billion | 32.53 Billion |
Retained Earnings | -34.96 Billion | -30.15 Billion | -31.76 Billion | - | - | -30.05 Billion |
Accumulated other comprehensive income | 4.27 Billion | 4.29 Billion | 4.27 Billion | -23.95 Billion | -23.95 Billion | 4.3 Billion |
Common Stock Equity | 1.06 Billion | 5.86 Billion | 4.26 Billion | 7.75 Billion | 7.75 Billion | 5.98 Billion |
Capital Lease Obligation | 3.13 Billion | 3.17 Billion | 2.92 Billion | 2.98 Billion | 2.98 Billion | 8.68 Billion |
Total Investments | 314.7 Million | 317.87 Million | 328.6 Million | 327.63 Million | 327.63 Million | 347.7 Million |
Total Debt | 34.47 Billion | 29.72 Billion | 31.13 Billion | 29.32 Billion | 29.32 Billion | 35.61 Billion |
Net Debt | 31.45 Billion | 28.29 Billion | 28.38 Billion | 25.21 Billion | 25.21 Billion | 30.15 Billion |
RSVR
EBO
601155
BMW3
3416
GFMH