BRL 19.91
(-1.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 99.11 Billion | 92.31 Billion | 85.8 Billion | 66.29 Billion | 54.21 Billion | 46.56 Billion |
Total Current Assets | 23.12 Billion | 21.58 Billion | 21.78 Billion | 14.97 Billion | 12.93 Billion | 11.49 Billion |
Cash And Short Term Investments | 7.84 Billion | 7.1 Billion | 7.25 Billion | 5.16 Billion | 4.06 Billion | 3.95 Billion |
Cash and Cash Equivalents | 7.44 Billion | 6.8 Billion | 5.54 Billion | 5.06 Billion | 4.04 Billion | 3.93 Billion |
Short Term Investments | 398 Million | 301 Million | 1.7 Billion | 108 Million | 24.9 Million | 21.51 Million |
Net Receivables | 12.45 Billion | 11.43 Billion | 12.05 Billion | 8.58 Billion | 7.97 Billion | 5.98 Billion |
Inventory | 1.39 Billion | 2.01 Billion | 1.6 Billion | 738 Million | 611.04 Million | -21.51 Million |
Other Current Assets | 1.43 Billion | 1.03 Billion | 871 Million | 487 Million | 281.56 Million | 1.3 Billion |
Total Non-Current Assets | 75.98 Billion | 70.73 Billion | 64.02 Billion | 51.32 Billion | 41.28 Billion | 35.06 Billion |
Net PPE | 12.66 Billion | 11.02 Billion | 9.69 Billion | 6.91 Billion | 6.25 Billion | 5.89 Billion |
Good Will And Intangible Assets | 13.89 Billion | 12.6 Billion | 12.8 Billion | 9.46 Billion | 9.36 Billion | 12.89 Billion |
Good Will | 1.36 Billion | 671 Million | 671 Million | - | - | - |
Intangible Assets | 12.53 Billion | 11.93 Billion | 12.13 Billion | 9.46 Billion | 9.36 Billion | 12.89 Billion |
Long-Term Investments | 30.21 Billion | 23.96 Billion | 18.74 Billion | 16.91 Billion | 14.36 Billion | 11.76 Billion |
Tax Assets | 885 Million | 611 Million | 727 Million | 656 Million | 752.31 Million | 1.03 Billion |
Other Non Current Assets | 18.32 Billion | 22.52 Billion | 22.04 Billion | 17.37 Billion | 10.54 Billion | 3.48 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 69.03 Billion | 65.38 Billion | 61.56 Billion | 44.78 Billion | 34.95 Billion | 28.98 Billion |
Total Current Liabilities | 21.69 Billion | 18.41 Billion | 19.94 Billion | 12 Billion | 9.55 Billion | 8.03 Billion |
Account Payables | 4.48 Billion | 4.28 Billion | 5.53 Billion | 4.3 Billion | 3.04 Billion | 2.64 Billion |
Tax Payables | 3.13 Billion | 2.8 Billion | 3.21 Billion | 1.17 Billion | 748.89 Million | 826.46 Million |
Short Term Debt | 9 Billion | 7.33 Billion | 7.97 Billion | 3.96 Billion | 3.73 Billion | 2.82 Billion |
Deferred Revenue | 6.96 Billion | - | 5.07 Billion | 2.55 Billion | 1.57 Billion | 1.67 Billion |
Other Current Liabilities | 1.24 Billion | 6.79 Billion | 1.34 Billion | 1.18 Billion | 1.19 Billion | 882.42 Million |
Total Non Current Liabilities | 47.33 Billion | 46.96 Billion | 41.62 Billion | 32.78 Billion | 25.4 Billion | 20.95 Billion |
Long-Term Debt | 37.08 Billion | 36.37 Billion | 30.79 Billion | 22.51 Billion | 19.02 Billion | 18.23 Billion |
Deferred Revenue Non Current | 8.03 Billion | - | 8.76 Billion | 9.52 Billion | 2.35 Billion | -12.87 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 345 Million | 9.06 Billion | 304 Million | 253 Million | 3.79 Billion | 15.48 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.07 Billion | 26.93 Billion | 24.23 Billion | 21.5 Billion | 19.25 Billion | 17.57 Billion |
Stock Holders Equity | 29.86 Billion | 26.73 Billion | 23.88 Billion | 21.16 Billion | 18.97 Billion | 17.25 Billion |
Common Stock | 16.92 Billion | 12.92 Billion | 12.92 Billion | 12.92 Billion | 12.91 Billion | 12.91 Billion |
Retained Earnings | 247 Million | 247 Million | 284 Million | 247 Million | 7.68 Billion | 6 Billion |
Accumulated other comprehensive income | -579 Million | -661 Million | -247 Million | -245 Million | -527.53 Million | -684.83 Million |
Common Stock Equity | 29.86 Billion | 26.73 Billion | 23.88 Billion | 21.16 Billion | 18.97 Billion | 17.25 Billion |
Capital Lease Obligation | 210 Million | 206 Million | 146 Million | 95 Million | 96.95 Million | - |
Total Investments | 30.61 Billion | 24.26 Billion | 20.45 Billion | 17.02 Billion | 14.38 Billion | 11.78 Billion |
Total Debt | 46.09 Billion | 43.7 Billion | 38.76 Billion | 26.47 Billion | 22.76 Billion | 21.05 Billion |
Net Debt | 38.64 Billion | 36.9 Billion | 33.22 Billion | 21.41 Billion | 18.71 Billion | 17.12 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 106.34 Billion | 105.72 Billion | 101.96 Billion | 99.11 Billion | 99.11 Billion | 97.41 Billion |
Total Current Assets | 23.12 Billion | 24.97 Billion | 23.6 Billion | 23.12 Billion | 23.12 Billion | 22.29 Billion |
Cash And Short Term Investments | 8 Billion | 9.43 Billion | 7.99 Billion | 7.84 Billion | 7.84 Billion | 7.84 Billion |
Cash and Cash Equivalents | 7.71 Billion | 5.52 Billion | 5.4 Billion | 7.44 Billion | 7.44 Billion | 7.42 Billion |
Short Term Investments | 283 Million | 3.91 Billion | 2.59 Billion | 398 Million | 398 Million | 417 Million |
Net Receivables | 10.06 Billion | 11.65 Billion | 12 Billion | 12.45 Billion | 12.45 Billion | 11.7 Billion |
Inventory | -10.06 Billion | - | - | 1.39 Billion | 1.39 Billion | 1.63 Billion |
Other Current Assets | 15.12 Billion | 3.88 Billion | 3.61 Billion | 1.43 Billion | 1.43 Billion | 1.12 Billion |
Total Non-Current Assets | 83.22 Billion | 80.75 Billion | 78.36 Billion | 75.98 Billion | 75.98 Billion | 75.11 Billion |
Net PPE | 12.42 Billion | 12.48 Billion | 12.55 Billion | 12.66 Billion | 12.66 Billion | 12.52 Billion |
Good Will And Intangible Assets | 12.83 Billion | 13.16 Billion | 13.52 Billion | 13.89 Billion | 13.89 Billion | 14.05 Billion |
Good Will | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.34 Billion |
Intangible Assets | 11.47 Billion | 11.8 Billion | 12.16 Billion | 12.53 Billion | 12.53 Billion | 12.71 Billion |
Long-Term Investments | 20.39 Billion | 20.45 Billion | 18.55 Billion | 30.21 Billion | 30.21 Billion | 28.24 Billion |
Tax Assets | 916 Million | 921 Million | 897 Million | 885 Million | 885 Million | 902 Million |
Other Non Current Assets | 36.65 Billion | 33.73 Billion | 32.82 Billion | 18.32 Billion | 18.32 Billion | 19.39 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 73.7 Billion | 73.9 Billion | 70.78 Billion | 69.03 Billion | 69.03 Billion | 67.74 Billion |
Total Current Liabilities | 20.26 Billion | 20.1 Billion | 21.19 Billion | 21.69 Billion | 21.69 Billion | 21.08 Billion |
Account Payables | 4.11 Billion | 3.85 Billion | 4 Billion | 4.48 Billion | 4.48 Billion | 4 Billion |
Tax Payables | 2.1 Billion | 117 Million | 196 Million | 3.13 Billion | 3.13 Billion | 3.11 Billion |
Short Term Debt | 8.72 Billion | 8.85 Billion | 9.72 Billion | 9 Billion | 9 Billion | 9.66 Billion |
Deferred Revenue | 3.81 Billion | 1.08 Billion | 974 Million | 6.96 Billion | 6.96 Billion | 6.2 Billion |
Other Current Liabilities | 3.61 Billion | 6.31 Billion | 6.49 Billion | 1.24 Billion | 1.24 Billion | 1.2 Billion |
Total Non Current Liabilities | 53.44 Billion | 53.8 Billion | 49.58 Billion | 47.33 Billion | 47.33 Billion | 46.66 Billion |
Long-Term Debt | 42 Billion | 42.31 Billion | 38.21 Billion | 37.08 Billion | 37.08 Billion | 36.03 Billion |
Deferred Revenue Non Current | -2.34 Billion | 151 Million | 144 Million | 8.03 Billion | 8.03 Billion | 8.5 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.44 Billion | 9.1 Billion | 9.18 Billion | 345 Million | 345 Million | 313 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.63 Billion | 31.82 Billion | 31.18 Billion | 30.07 Billion | 30.07 Billion | 29.67 Billion |
Stock Holders Equity | 32.53 Billion | 31.61 Billion | 30.95 Billion | 29.86 Billion | 29.86 Billion | 29.47 Billion |
Common Stock | 16.92 Billion | 16.92 Billion | 16.92 Billion | 16.92 Billion | 16.92 Billion | 16.92 Billion |
Retained Earnings | 2.83 Billion | 15.51 Billion | 14.89 Billion | 247 Million | 247 Million | 3.34 Billion |
Accumulated other comprehensive income | -741 Million | -824 Million | -865 Million | -579 Million | -579 Million | -1.02 Billion |
Common Stock Equity | 32.53 Billion | 31.61 Billion | 30.95 Billion | 29.86 Billion | 29.86 Billion | 29.47 Billion |
Capital Lease Obligation | 221 Million | 151 Million | 144 Million | 210 Million | 210 Million | 208 Million |
Total Investments | 34.09 Billion | 24.37 Billion | 21.14 Billion | 30.61 Billion | 30.61 Billion | 28.66 Billion |
Total Debt | 50.73 Billion | 51.32 Billion | 48.08 Billion | 46.09 Billion | 46.09 Billion | 45.7 Billion |
Net Debt | 43.01 Billion | 45.8 Billion | 42.68 Billion | 38.64 Billion | 38.64 Billion | 38.28 Billion |
005250
603536
FTU
MRGO
600744
0491