BRL 2.12
(-7.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 75.15 Billion | 73.21 Billion | 21.36 Billion | 13.51 Billion | 12.45 Billion | 4.87 Billion |
Total Current Assets | 10.52 Billion | 7.93 Billion | 3.31 Billion | 3.5 Billion | 2.16 Billion | 1.27 Billion |
Cash And Short Term Investments | 7 Billion | 4.59 Billion | 2.06 Billion | 2.47 Billion | 1.4 Billion | 887.84 Million |
Cash and Cash Equivalents | 1.43 Billion | 1.26 Billion | 347.25 Million | 143.21 Million | 224.22 Million | 185.48 Million |
Short Term Investments | 5.57 Billion | 3.33 Billion | 1.72 Billion | 2.33 Billion | 1.18 Billion | 702.36 Million |
Net Receivables | 629.42 Million | - | - | - | - | - |
Inventory | 318.6 Million | 280.75 Million | 156.93 Million | 101.67 Million | 72.7 Million | 19.18 Million |
Other Current Assets | 3.2 Billion | 3.05 Billion | 1.09 Billion | 923.08 Million | 683.95 Million | 368.92 Million |
Total Non-Current Assets | 64.62 Billion | 65.28 Billion | 18.04 Billion | 10.01 Billion | 10.29 Billion | 3.6 Billion |
Net PPE | 6.88 Billion | 7.3 Billion | 3.01 Billion | 2.24 Billion | 2.1 Billion | 414.52 Million |
Good Will And Intangible Assets | 50.83 Billion | 51.75 Billion | 7.55 Billion | 5.52 Billion | 5.3 Billion | 115.09 Million |
Good Will | 44.22 Billion | 43.86 Billion | 5.09 Billion | 2.71 Billion | 2.47 Billion | 36.45 Million |
Intangible Assets | 6.6 Billion | 7.88 Billion | 2.46 Billion | 2.8 Billion | 2.82 Billion | 78.64 Million |
Long-Term Investments | 891.79 Million | - | - | - | - | - |
Tax Assets | 3.09 Billion | 2.5 Billion | 1.03 Billion | 579.5 Million | 289.48 Million | 126 Million |
Other Non Current Assets | 2.92 Billion | 3.72 Billion | 6.43 Billion | 1.67 Billion | 2.59 Billion | 2.94 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.06 Billion | 24.45 Billion | 10.78 Billion | 5.68 Billion | 5.19 Billion | 1.27 Billion |
Total Current Liabilities | 8.53 Billion | 7.68 Billion | 3.18 Billion | 2.12 Billion | 1.74 Billion | 987.49 Million |
Account Payables | 292.01 Million | 414.7 Million | 173.44 Million | 120.82 Million | 95.03 Million | 61.38 Million |
Tax Payables | 495.72 Million | 468.14 Million | 265.97 Million | 244.87 Million | 214.41 Million | 89.75 Million |
Short Term Debt | 2.58 Billion | 2.07 Billion | 770.28 Million | 85.86 Million | 111.9 Million | 42.65 Million |
Deferred Revenue | 495.72 Million | - | - | - | - | - |
Other Current Liabilities | 5.16 Billion | 4.72 Billion | 1.97 Billion | 1.66 Billion | 1.32 Billion | 793.7 Million |
Total Non Current Liabilities | 17.52 Billion | 16.77 Billion | 7.6 Billion | 3.56 Billion | 3.44 Billion | 283.32 Million |
Long-Term Debt | 12.27 Billion | 11.98 Billion | 5.95 Billion | 2.99 Billion | 2.95 Billion | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.71 Billion | 2.61 Billion | 1.04 Billion | 127.02 Million | 98.82 Million | 19.88 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.09 Billion | 48.75 Billion | 10.57 Billion | 7.83 Billion | 7.26 Billion | 3.6 Billion |
Stock Holders Equity | 49.09 Billion | 48.74 Billion | 10.57 Billion | 7.82 Billion | 7.25 Billion | 3.6 Billion |
Common Stock | 38.86 Billion | 37.83 Billion | 8.12 Billion | 5.65 Billion | 5.65 Billion | 2.81 Billion |
Retained Earnings | 962.95 Million | - | - | - | - | - |
Accumulated other comprehensive income | 9.62 Billion | - | - | - | - | - |
Common Stock Equity | 49.09 Billion | 48.74 Billion | 10.57 Billion | 7.82 Billion | 7.25 Billion | 3.6 Billion |
Capital Lease Obligation | 3.33 Billion | 2.35 Billion | 1.13 Billion | 1 Billion | 958.81 Million | - |
Total Investments | 5.57 Billion | 3.33 Billion | 1.72 Billion | 2.33 Billion | 1.18 Billion | 702.36 Million |
Total Debt | 14.86 Billion | 14.06 Billion | 6.72 Billion | 3.08 Billion | 3.07 Billion | 42.65 Million |
Net Debt | 13.43 Billion | 12.79 Billion | 6.38 Billion | 2.94 Billion | 2.84 Billion | -142.82 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 74.19 Billion | 74.66 Billion | 75.15 Billion | 75.15 Billion | 74.77 Billion | 75.03 Billion |
Total Current Assets | 10.09 Billion | 10.53 Billion | 10.13 Billion | 10.52 Billion | 8.91 Billion | 9.17 Billion |
Cash And Short Term Investments | 7.79 Billion | 6.94 Billion | 7 Billion | 7 Billion | 5.42 Billion | 5.73 Billion |
Cash and Cash Equivalents | 419.68 Million | 826.58 Million | 1.43 Billion | 1.43 Billion | 639.66 Million | 547.96 Million |
Short Term Investments | 7.37 Billion | 6.11 Billion | 5.57 Billion | 5.57 Billion | 4.78 Billion | 5.18 Billion |
Net Receivables | 652.39 Million | - | 2.07 Billion | - | - | - |
Inventory | 403.93 Million | 332.31 Million | 318.6 Million | 318.6 Million | 286.01 Million | 285.36 Million |
Other Current Assets | 1.9 Billion | 3.25 Billion | 737.58 Million | 3.2 Billion | 3.2 Billion | 3.15 Billion |
Total Non-Current Assets | 64.09 Billion | 64.13 Billion | 65.01 Billion | 64.62 Billion | 65.86 Billion | 65.85 Billion |
Net PPE | 6.75 Billion | 6.5 Billion | 6.88 Billion | 6.88 Billion | 7.02 Billion | 6.78 Billion |
Good Will And Intangible Assets | 49.93 Billion | 50.49 Billion | 50.83 Billion | 50.83 Billion | 51.18 Billion | 51.68 Billion |
Good Will | 45.21 Billion | 44.22 Billion | 44.22 Billion | 44.22 Billion | 44.31 Billion | 44.46 Billion |
Intangible Assets | 4.71 Billion | 6.26 Billion | 6.6 Billion | 6.6 Billion | 6.86 Billion | 7.21 Billion |
Long-Term Investments | 558.05 Million | - | 3.12 Billion | - | - | - |
Tax Assets | 4.13 Billion | 3.24 Billion | 3.09 Billion | 3.09 Billion | 3.1 Billion | 2.96 Billion |
Other Non Current Assets | 2.71 Billion | 3.89 Billion | 1.08 Billion | 3.81 Billion | 4.55 Billion | 4.42 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.43 Billion | 25.63 Billion | 26.06 Billion | 26.06 Billion | 25.64 Billion | 25.69 Billion |
Total Current Liabilities | 7.27 Billion | 7.8 Billion | 8.53 Billion | 8.53 Billion | 8.48 Billion | 7.95 Billion |
Account Payables | 3.48 Billion | 277.67 Million | 292.01 Million | 292.01 Million | 357.96 Million | 340.35 Million |
Tax Payables | 490.78 Million | 497.68 Million | 28.26 Million | 495.72 Million | 549.43 Million | 534.76 Million |
Short Term Debt | 1.75 Billion | 1.92 Billion | 2.58 Billion | 2.58 Billion | 2.33 Billion | 2.06 Billion |
Deferred Revenue | 490.78 Million | - | 40.89 Million | - | - | - |
Other Current Liabilities | 1.53 Billion | 5.1 Billion | 5.62 Billion | 5.16 Billion | 5.24 Billion | 5.01 Billion |
Total Non Current Liabilities | 18.16 Billion | 17.83 Billion | 17.52 Billion | 17.52 Billion | 17.16 Billion | 17.73 Billion |
Long-Term Debt | 13.32 Billion | 12.03 Billion | 9.41 Billion | 12.27 Billion | 11.9 Billion | 12.6 Billion |
Deferred Revenue Non Current | - | - | 2.86 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.45 Billion | 3.13 Billion | 3.98 Billion | 2.71 Billion | 2.72 Billion | 2.63 Billion |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 48.75 Billion | 49.03 Billion | 49.09 Billion | 49.09 Billion | 49.12 Billion | 49.34 Billion |
Stock Holders Equity | 48.75 Billion | 49.03 Billion | 49.09 Billion | 49.09 Billion | 49.11 Billion | 49.33 Billion |
Common Stock | 38.86 Billion | 38.86 Billion | 38.86 Billion | 38.86 Billion | 38.86 Billion | 38.86 Billion |
Retained Earnings | -316.07 Million | 83.5 Million | 599.88 Million | - | -709.11 Million | -503.44 Million |
Accumulated other comprehensive income | 9.4 Billion | - | 10.07 Billion | - | - | - |
Common Stock Equity | 48.75 Billion | 49.03 Billion | 49.09 Billion | 49.09 Billion | 49.11 Billion | 49.33 Billion |
Capital Lease Obligation | 3.32 Billion | 3.02 Billion | 2.86 Billion | 3.33 Billion | 3.34 Billion | 3.08 Billion |
Total Investments | 7.37 Billion | 6.11 Billion | 8.69 Billion | 5.57 Billion | 4.78 Billion | 5.18 Billion |
Total Debt | 15.08 Billion | 13.95 Billion | 14.86 Billion | 14.86 Billion | 14.24 Billion | 14.66 Billion |
Net Debt | 14.66 Billion | 13.13 Billion | 13.43 Billion | 13.43 Billion | 13.6 Billion | 14.12 Billion |
EGS690C1C010
WIKA
ENT
3162
8342
DCBO