BRL 4.8
(0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 101.56 Million | 315.68 Million | 258.12 Million | 155.17 Million | 130.51 Million | 127.58 Million |
Total Current Assets | 32.26 Million | 232.44 Million | 173.04 Million | 66.94 Million | 47.8 Million | 58.22 Million |
Cash And Short Term Investments | 6.89 Million | 33.54 Million | 59.48 Million | 14.26 Million | 3.82 Million | 6.59 Million |
Cash and Cash Equivalents | 52 Thousand | 33.54 Million | 59.48 Million | 14.26 Million | 3.82 Million | 6.59 Million |
Short Term Investments | 6.84 Million | 8.05 Million | 37.96 Million | 8.01 Million | 2.7 Million | 383 Thousand |
Net Receivables | 3.92 Million | 129.22 Million | 73.38 Million | 31.82 Million | 29.5 Million | 37.44 Million |
Inventory | 21.44 Million | 69.44 Million | 32.21 Million | 12.23 Million | 11.8 Million | 11.39 Million |
Other Current Assets | -1000.00 | 129.45 Million | 220 Thousand | 243 Thousand | 294 Thousand | 40.24 Million |
Total Non-Current Assets | 69.29 Million | 83.24 Million | 85.08 Million | 88.22 Million | 82.7 Million | 69.35 Million |
Net PPE | 15.59 Million | 26.19 Million | 32.14 Million | 34.95 Million | 27.6 Million | 12.29 Million |
Good Will And Intangible Assets | -6.87 Million | 29 Thousand | 40 Thousand | 55 Thousand | 40 Thousand | 96 Thousand |
Good Will | -6.9 Million | - | - | - | - | - |
Intangible Assets | 28 Thousand | 29 Thousand | 40 Thousand | 55 Thousand | 40 Thousand | 96 Thousand |
Long-Term Investments | 45.66 Million | 45.38 Million | 32.16 Million | 49.06 Million | 50.72 Million | 53.07 Million |
Tax Assets | 6.9 Million | 9.57 Million | 17.62 Million | 1.2 Million | -50.72 Million | -53.07 Million |
Other Non Current Assets | 8.01 Million | 2.06 Million | 3.11 Million | 2.94 Million | 55.06 Million | 56.97 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 21.48 Million | 200.81 Million | 168.05 Million | 129.18 Million | 120.42 Million | 127.16 Million |
Total Current Liabilities | 7.58 Million | 157.02 Million | 93.65 Million | 57.2 Million | 49.33 Million | 50.41 Million |
Account Payables | 130 Thousand | 48.29 Million | 34.05 Million | 10.25 Million | 17.37 Million | 23.6 Million |
Tax Payables | 764 Thousand | 4.69 Million | 9.65 Million | 9.44 Million | 9.13 Million | 6.43 Million |
Short Term Debt | 416 Thousand | 62.78 Million | 22.9 Million | 15.63 Million | 10.64 Million | 4.07 Million |
Deferred Revenue | 16 Thousand | 2.11 Million | 4.1 Million | 8.51 Million | 2.16 Million | 6.43 Million |
Other Current Liabilities | 7.02 Million | 43.83 Million | 32.59 Million | 22.8 Million | 19.15 Million | 16.3 Million |
Total Non Current Liabilities | 13.9 Million | 43.78 Million | 74.4 Million | 71.97 Million | 71.09 Million | 76.74 Million |
Long-Term Debt | 201 Thousand | 25.53 Million | 45.45 Million | 30.19 Million | 23.28 Million | 20.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.67 Million | 5.41 Million | 15.02 Million | 27.41 Million | 30.61 Million | 33.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 80.07 Million | 114.86 Million | 90.06 Million | 25.98 Million | 10.08 Million | 418 Thousand |
Stock Holders Equity | 80.07 Million | 114.86 Million | 90.06 Million | 25.98 Million | 10.08 Million | 418 Thousand |
Common Stock | 33.66 Million | 45 Million | 45 Million | 45 Million | 45 Million | 129.59 Million |
Retained Earnings | 39.69 Million | 63.91 Million | 28.75 Million | -32.59 Million | -48.49 Million | -142.75 Million |
Accumulated other comprehensive income | 6.72 Million | 5.95 Million | 16.31 Million | 13.57 Million | 13.57 Million | 13.57 Million |
Common Stock Equity | 80.07 Million | 114.86 Million | 90.06 Million | 25.98 Million | 10.08 Million | 418 Thousand |
Capital Lease Obligation | - | 9 Million | 12.83 Million | 16.17 Million | 13.05 Million | 10.94 Million |
Total Investments | 52.5 Million | 53.44 Million | 70.12 Million | 247 Thousand | 247 Thousand | 283 Thousand |
Total Debt | 617 Thousand | 88.31 Million | 68.36 Million | 45.83 Million | 33.92 Million | 24.38 Million |
Net Debt | 565 Thousand | 54.77 Million | 8.87 Million | 31.57 Million | 30.09 Million | 17.79 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 97.71 Million | 99.02 Million | 101.56 Million | 101.56 Million | 141.87 Million | 248.39 Million |
Total Current Assets | 27.87 Million | 26.23 Million | 32.26 Million | 32.26 Million | 68.2 Million | 169.77 Million |
Cash And Short Term Investments | 5.27 Million | 1.78 Million | 6.89 Million | 6.89 Million | 19.23 Million | 36.31 Million |
Cash and Cash Equivalents | 179 Thousand | 35 Thousand | 52 Thousand | 52 Thousand | 19.23 Million | 36.31 Million |
Short Term Investments | 5.1 Million | 1.74 Million | 6.84 Million | 6.84 Million | 19.14 Million | 27.36 Million |
Net Receivables | 21.57 Million | 20.8 Million | 3.92 Million | 3.92 Million | 24.09 Million | 93.35 Million |
Inventory | 1.02 Million | 3.64 Million | 21.44 Million | 21.44 Million | 24.88 Million | 39.78 Million |
Other Current Assets | 2.93 Million | 3.29 Million | -1000.00 | -1000.00 | 6000.00 | 322 Thousand |
Total Non-Current Assets | 69.83 Million | 72.79 Million | 69.29 Million | 69.29 Million | 73.66 Million | 78.62 Million |
Net PPE | 11.57 Million | 14.26 Million | 15.59 Million | 15.59 Million | 16.1 Million | 24.56 Million |
Good Will And Intangible Assets | 24 Thousand | 26 Thousand | -6.87 Million | -6.87 Million | 29 Thousand | 53 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 24 Thousand | 26 Thousand | - | - | 29 Thousand | 53 Thousand |
Long-Term Investments | 51.69 Million | 51.6 Million | 45.66 Million | 45.66 Million | 45.73 Million | 45.6 Million |
Tax Assets | - | - | 6.9 Million | 6.9 Million | 3.68 Million | -45.6 Million |
Other Non Current Assets | 6.54 Million | 6.9 Million | 8.01 Million | 8.01 Million | 8.11 Million | 54 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 20.87 Million | 18.54 Million | 21.48 Million | 21.48 Million | 18.01 Million | 113.18 Million |
Total Current Liabilities | 6.56 Million | 4.68 Million | 7.58 Million | 7.58 Million | 3.68 Million | 79.54 Million |
Account Payables | 331 Thousand | 876 Thousand | 130 Thousand | 130 Thousand | 309 Thousand | 27.41 Million |
Tax Payables | 576 Thousand | 103 Thousand | 764 Thousand | 764 Thousand | 915 Thousand | 12.65 Million |
Short Term Debt | 4.27 Million | 410 Thousand | 416 Thousand | 416 Thousand | 561 Thousand | 19.19 Million |
Deferred Revenue | 25 Thousand | 50 Thousand | 16 Thousand | 16 Thousand | 30 Thousand | 1.32 Million |
Other Current Liabilities | 1.93 Million | 3.34 Million | 7.02 Million | 7.02 Million | 2.78 Million | 31.61 Million |
Total Non Current Liabilities | 14.3 Million | 13.85 Million | 13.9 Million | 13.9 Million | 14.33 Million | 33.64 Million |
Long-Term Debt | - | 126 Thousand | 201 Thousand | 201 Thousand | 368 Thousand | 18.35 Million |
Deferred Revenue Non Current | - | - | - | - | 4.63 Million | 5.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.28 Million | 4.7 Million | 4.67 Million | 4.67 Million | 314 Thousand | 773 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 76.84 Million | 80.48 Million | 80.07 Million | 80.07 Million | 123.86 Million | 135.2 Million |
Stock Holders Equity | 76.84 Million | 80.48 Million | 80.07 Million | 80.07 Million | 123.86 Million | 135.2 Million |
Common Stock | 33.66 Million | 33.66 Million | 33.66 Million | 33.66 Million | 33.66 Million | 45 Million |
Retained Earnings | 36.45 Million | 40.09 Million | 39.69 Million | 39.69 Million | 20.33 Million | 20.34 Million |
Accumulated other comprehensive income | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million | 5.95 Million | 5.95 Million |
Common Stock Equity | 76.84 Million | 80.48 Million | 80.07 Million | 80.07 Million | 123.86 Million | 135.2 Million |
Capital Lease Obligation | - | - | - | - | - | 7.79 Million |
Total Investments | 56.79 Million | 53.35 Million | 52.5 Million | 52.5 Million | 64.87 Million | 72.97 Million |
Total Debt | - | 536 Thousand | 617 Thousand | 617 Thousand | 929 Thousand | 37.55 Million |
Net Debt | -179 Thousand | 501 Thousand | 565 Thousand | 565 Thousand | -18.3 Million | 1.24 Million |
600576
SUNDARMFIN
YATRA
CRM
BGMD
LDWY