BRL 10.9
(-5.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 43.56 Billion | 41.71 Billion | 18.24 Billion | 16.21 Billion | 13.86 Billion | 12.29 Billion |
Total Current Assets | 6.06 Billion | 5.58 Billion | 3.18 Billion | 2.93 Billion | 2.82 Billion | 2.14 Billion |
Cash And Short Term Investments | 2.59 Billion | 2.02 Billion | 1.67 Billion | 1.89 Billion | 1.78 Billion | 1.35 Billion |
Cash and Cash Equivalents | 2.34 Billion | 1.29 Billion | 992.29 Million | 1.38 Billion | 1.51 Billion | 1.15 Billion |
Short Term Investments | 250.57 Million | 731.31 Million | 685.44 Million | 511.31 Million | 270.65 Million | 207.01 Million |
Net Receivables | 1.43 Billion | - | - | - | - | - |
Inventory | 724.56 Million | 673.06 Million | 520.03 Million | 179.01 Million | 102.21 Million | 225.73 Million |
Other Current Assets | 2.74 Billion | 2.88 Billion | 991.73 Million | 855.13 Million | 935.4 Million | 561.61 Million |
Total Non-Current Assets | 37.5 Billion | 36.13 Billion | 15.05 Billion | 13.28 Billion | 11.03 Billion | 10.15 Billion |
Net PPE | 28.44 Billion | 26.82 Billion | 12.72 Billion | 10.94 Billion | 8.8 Billion | 7.92 Billion |
Good Will And Intangible Assets | 7.3 Billion | 7.87 Billion | 1.31 Billion | 1.33 Billion | 1.38 Billion | 1.44 Billion |
Good Will | 1.63 Billion | 1.63 Billion | 81.52 Million | 73.49 Million | 73.49 Million | 33.87 Million |
Intangible Assets | 5.67 Billion | 6.24 Billion | 1.23 Billion | 1.26 Billion | 1.3 Billion | 1.4 Billion |
Long-Term Investments | 9.56 Million | - | - | - | - | - |
Tax Assets | 361.76 Million | 510.6 Million | 767.63 Million | 865.05 Million | 660.07 Million | 572.46 Million |
Other Non Current Assets | 1.37 Billion | 918.38 Million | 246.11 Million | 137.41 Million | 189.8 Million | 210.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.62 Billion | 27.97 Billion | 9.24 Billion | 8.28 Billion | 6.96 Billion | 6.01 Billion |
Total Current Liabilities | 4.73 Billion | 5.02 Billion | 1.43 Billion | 1.06 Billion | 1.35 Billion | 978.76 Million |
Account Payables | 886.43 Million | 1.8 Billion | 619.01 Million | 504.91 Million | 610.07 Million | 360.28 Million |
Tax Payables | 248.73 Million | 361.2 Million | 94.51 Million | 72.85 Million | 153.1 Million | 117.28 Million |
Short Term Debt | 2.33 Billion | 1.36 Billion | 416.38 Million | 172.44 Million | 315.02 Million | 297.36 Million |
Deferred Revenue | 248.73 Million | - | - | - | - | - |
Other Current Liabilities | 1.26 Billion | 1.49 Billion | 306.62 Million | 315.73 Million | 274.71 Million | 203.83 Million |
Total Non Current Liabilities | 23.89 Billion | 22.95 Billion | 7.81 Billion | 7.22 Billion | 5.61 Billion | 5.03 Billion |
Long-Term Debt | 21.27 Billion | 20.76 Billion | 7.49 Billion | 6.97 Billion | 5.34 Billion | 4.86 Billion |
Deferred Revenue Non Current | 561.03 Million | - | - | 4.33 Million | 4.33 Million | 4.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Billion | 886.7 Million | 256.37 Million | 213.2 Million | 211.54 Million | 120.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.93 Billion | 13.73 Billion | 8.99 Billion | 7.93 Billion | 6.9 Billion | - |
Stock Holders Equity | 12.35 Billion | 13.67 Billion | 9 Billion | 7.93 Billion | 6.9 Billion | 6.29 Billion |
Common Stock | 13.07 Billion | 13.07 Billion | 8.89 Billion | 8.84 Billion | 8.83 Billion | 8.82 Billion |
Retained Earnings | -297.76 Million | -346.96 Million | -458.57 Million | -1.2 Billion | -2.06 Billion | -2.56 Billion |
Accumulated other comprehensive income | -1.37 Billion | - | - | - | - | - |
Common Stock Equity | 12.35 Billion | 13.67 Billion | 9 Billion | 7.93 Billion | 6.9 Billion | 6.29 Billion |
Capital Lease Obligation | 3.59 Billion | 3.66 Billion | 162.54 Million | 100.96 Million | 101.76 Million | - |
Total Investments | 250.57 Million | 731.31 Million | 685.44 Million | 511.31 Million | 270.65 Million | 207.01 Million |
Total Debt | 23.6 Billion | 22.12 Billion | 7.9 Billion | 7.14 Billion | 5.65 Billion | 5.16 Billion |
Net Debt | 21.26 Billion | 20.83 Billion | 6.91 Billion | 5.75 Billion | 4.14 Billion | 4.01 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 44.52 Billion | 43.09 Billion | 43.56 Billion | 43.56 Billion | 48.96 Billion | 42.79 Billion |
Total Current Assets | 5.02 Billion | 5.3 Billion | 6.06 Billion | 6.06 Billion | 11.3 Billion | 5.32 Billion |
Cash And Short Term Investments | 1.7 Billion | 2.38 Billion | 2.59 Billion | 2.59 Billion | 2.64 Billion | 1.68 Billion |
Cash and Cash Equivalents | 1.2 Billion | 1.61 Billion | 2.34 Billion | 2.34 Billion | 2.25 Billion | 1.21 Billion |
Short Term Investments | 498.81 Million | 769.05 Million | 250.57 Million | 250.57 Million | 391.07 Million | 471.47 Million |
Net Receivables | 1.1 Billion | - | - | 1.82 Billion | - | - |
Inventory | 761.85 Million | 757.63 Million | 724.56 Million | 724.56 Million | 930.77 Million | 731.09 Million |
Other Current Assets | 2.56 Billion | 2.16 Billion | 2.74 Billion | 921 Million | 7.73 Billion | 2.9 Billion |
Total Non-Current Assets | 39.49 Billion | 37.78 Billion | 37.5 Billion | 37.5 Billion | 37.65 Billion | 37.46 Billion |
Net PPE | 29.6 Billion | 28.82 Billion | 28.44 Billion | 28.44 Billion | 28.23 Billion | 27.76 Billion |
Good Will And Intangible Assets | 7.17 Billion | 7.23 Billion | 7.3 Billion | 7.3 Billion | 7.43 Billion | 7.56 Billion |
Good Will | - | - | 1.63 Billion | 724.51 Million | - | - |
Intangible Assets | 7.17 Billion | - | 5.67 Billion | 5.67 Billion | - | - |
Long-Term Investments | 9.83 Million | - | - | 54.59 Million | - | - |
Tax Assets | 1.22 Billion | 307.95 Million | 361.76 Million | 361.76 Million | 422.62 Million | 411.84 Million |
Other Non Current Assets | 1.48 Billion | 1.4 Billion | 1.38 Billion | 1.33 Billion | 1.56 Billion | 1.72 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.3 Billion | 28.05 Billion | 28.62 Billion | 28.62 Billion | 33.69 Billion | 27.51 Billion |
Total Current Liabilities | 4.34 Billion | 4.2 Billion | 4.73 Billion | 4.73 Billion | 9.54 Billion | 4.68 Billion |
Account Payables | 1 Billion | 597.39 Million | 886.43 Million | 840.6 Million | 1.56 Billion | 1.44 Billion |
Tax Payables | 206.49 Million | 182.59 Million | 248.73 Million | 91.63 Million | 209.15 Million | 217.37 Million |
Short Term Debt | 1.83 Billion | 2.39 Billion | 2.33 Billion | 1.46 Billion | 6.43 Billion | 1.79 Billion |
Deferred Revenue | 206.49 Million | - | - | 249.34 Million | - | - |
Other Current Liabilities | 1.3 Billion | 1.02 Billion | 1.26 Billion | 2.18 Billion | 1.33 Billion | 1.22 Billion |
Total Non Current Liabilities | 23.96 Billion | 23.84 Billion | 23.89 Billion | 23.89 Billion | 24.14 Billion | 22.83 Billion |
Long-Term Debt | 22.12 Billion | 21.41 Billion | 21.27 Billion | 17.93 Billion | 20.95 Billion | 20.06 Billion |
Deferred Revenue Non Current | 496.79 Million | - | - | 561.03 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 980.71 Million | 1.57 Billion | 1.6 Billion | 4.38 Billion | 1.95 Billion | 1.46 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.21 Billion | 15.03 Billion | 14.93 Billion | 14.93 Billion | 15.27 Billion | 15.27 Billion |
Stock Holders Equity | 14.97 Billion | 12.32 Billion | 12.35 Billion | 12.35 Billion | 12.94 Billion | 12.96 Billion |
Common Stock | 13.07 Billion | 13.07 Billion | 13.07 Billion | 13.07 Billion | 13.07 Billion | 13.07 Billion |
Retained Earnings | 587.5 Million | -417.61 Million | -297.76 Million | -1.91 Billion | 2.52 Million | 118.64 Million |
Accumulated other comprehensive income | 229.34 Million | - | - | 1.2 Billion | - | - |
Common Stock Equity | 14.97 Billion | 12.32 Billion | 12.35 Billion | 12.35 Billion | 12.94 Billion | 12.96 Billion |
Capital Lease Obligation | 4.12 Billion | 3.65 Billion | 3.59 Billion | 3.4 Billion | 3.68 Billion | 3.59 Billion |
Total Investments | 498.81 Million | 769.05 Million | 250.57 Million | 305.17 Million | 391.07 Million | 471.47 Million |
Total Debt | 23.95 Billion | 23.8 Billion | 23.6 Billion | 22.79 Billion | 27.39 Billion | 21.85 Billion |
Net Debt | 22.75 Billion | 22.18 Billion | 21.26 Billion | 20.45 Billion | 25.14 Billion | 20.63 Billion |
VOSSY
300655
SNEX
NTCXF
ENRG
CUPUF