BRL 20.95
(-0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 575.42 Million | 802.82 Million | 958.23 Million | 731.48 Million | 589.33 Million | 636.04 Million |
Cost of Revenue | 539.17 Million | 752.44 Million | 644.6 Million | 467.84 Million | 450.22 Million | 417.83 Million |
Gross Profit | 36.24 Million | 50.37 Million | 313.62 Million | 263.64 Million | 139.1 Million | 218.2 Million |
Operating Expenses | 36.24 Million | 32.68 Million | 44.49 Million | 134.55 Million | 28.79 Million | 63.88 Million |
Selling, General and Administrative Expenses | 50.48 Million | 25.81 Million | 27.03 Million | 137.78 Million | 59.44 Million | 66.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.86 Million | 17.46 Million | -3.23 Million | -30.65 Million | -2.3 Million |
Cost and Expenses | 575.42 Million | 785.13 Million | 689.1 Million | 602.39 Million | 479.01 Million | 481.71 Million |
Operating Income | 52.29 Million | 51.06 Million | 283.21 Million | 132.78 Million | 107.55 Million | 153.54 Million |
Interest Expense | 3.38 Million | 6.34 Million | 2.73 Million | 3.89 Million | 4.9 Million | 4.68 Million |
Income Tax Expense | -533 Thousand | -10.53 Million | 9.89 Million | -55.04 Million | 1.38 Million | 1.36 Million |
Earnings before Tax | 35.45 Million | 57.82 Million | 286.49 Million | 129.37 Million | 111.29 Million | 157.03 Million |
Net Income | 35.99 Million | 68.35 Million | 276.59 Million | 184.42 Million | 109.91 Million | 155.67 Million |
Earnings Per Share Basic | 1.24 | 2.36 | 9.53 | 6.36 | 3.79 | 5.36 |
Earnings Per Share Diluted | 1.24 | 2.36 | 9.53 | 6.36 | 3.79 | 5.36 |
Weighted Average Shares Outstanding | 29.01 Million | 29.01 Million | 29.01 Million | 29.01 Million | 29.01 Million | 29.01 Million |
Weighted Average Shares Outstanding (Diluted) | 29.01 Million | 29.01 Million | 29.01 Million | 29.01 Million | 29.01 Million | 29.01 Million |
Gross Margin | 0.06 | 0.06 | 0.33 | 0.36 | 0.24 | 0.34 |
EBIT Margin | 0.12 | 0.09 | 0.33 | 0.20 | 0.23 | 0.28 |
Profit Margin | 0.06 | 0.09 | 0.29 | 0.25 | 0.19 | 0.24 |
EBITDA | 66.46 Million | 93.63 Million | 317.55 Million | 155.86 Million | 144.28 Million | 171.97 Million |
Earnings Before Tax Margin | 0.09 | 0.06 | 0.30 | 0.18 | 0.18 | 0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 150.69 Million | 138.8 Million | 133.24 Million | 575.42 Million | 126.29 Million | 138.49 Million |
Cost of Revenue | 162.69 Million | 139.72 Million | 127.69 Million | 544.37 Million | 150.53 Million | 131.84 Million |
Gross Profit | -12 Million | -916 Thousand | 5.55 Million | 31.04 Million | -24.24 Million | 6.65 Million |
Operating Expenses | 10.27 Million | 8.85 Million | 18.53 Million | 49.83 Million | 7.23 Million | 7.46 Million |
Selling, General and Administrative Expenses | 10.27 Million | 8.85 Million | 18.53 Million | - | 7.23 Million | 10.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.38 Million | - | - | - | - | - |
Cost and Expenses | 172.96 Million | 148.57 Million | 146.23 Million | 594.2 Million | 157.76 Million | 139.3 Million |
Operating Income | -22.27 Million | -9.76 Million | -12.98 Million | -18.78 Million | -31.47 Million | 13.62 Million |
Interest Expense | 3.74 Million | 382 Thousand | 2.49 Million | 4.13 Million | 3.2 Million | 3.56 Million |
Income Tax Expense | 84.75 Million | -796 Thousand | 263 Thousand | -533 Thousand | -11.32 Million | -325 Thousand |
Earnings before Tax | -18.72 Million | -3.15 Million | 5.93 Million | 35.45 Million | -20.96 Million | 10.05 Million |
Net Income | -103.48 Million | -2.36 Million | 5.67 Million | 35.99 Million | -9.63 Million | 10.38 Million |
Earnings Per Share Basic | -3.57 | -0.08 | 0.20 | - | -0.33 | 0.36 |
Earnings Per Share Diluted | -3.57 | -0.08 | 0.20 | - | -0.33 | 0.36 |
Weighted Average Shares Outstanding | 29.01 Million | 29.01 Million | 29.01 Million | 29.01 Million | 29.01 Million | 29.01 Million |
Weighted Average Shares Outstanding (Diluted) | 29.01 Million | 29.01 Million | 29.01 Million | 29.01 Million | 29.01 Million | 29.01 Million |
Gross Margin | -0.08 | -0.01 | 0.04 | 0.05 | -0.19 | 0.05 |
EBIT Margin | -0.09 | -0.01 | -0.04 | - | -0.19 | 0.15 |
Profit Margin | -0.69 | -0.02 | 0.04 | 0.06 | -0.08 | 0.07 |
EBITDA | -13.79 Million | -1.6 Million | -4.92 Million | - | -23.65 Million | 20.32 Million |
Earnings Before Tax Margin | -0.15 | -0.07 | -0.10 | -0.03 | -0.25 | 0.10 |
8065
2195
4596
5906
HEROMOTOCO
IGD