BRL 8.13
(-2.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 55.81 Billion | 49.7 Billion | 49.53 Billion | 46.78 Billion | 38.31 Billion | 35.93 Billion |
Total Current Assets | 13.71 Billion | 9.32 Billion | 11.18 Billion | 11.4 Billion | 7.9 Billion | 6.67 Billion |
Cash And Short Term Investments | 5.63 Billion | 2.67 Billion | 3.48 Billion | 3.22 Billion | 2.94 Billion | 2.07 Billion |
Cash and Cash Equivalents | 5.63 Billion | 2.67 Billion | 3.47 Billion | 3.22 Billion | 2.94 Billion | 1.94 Billion |
Short Term Investments | 4.76 Million | 93 Thousand | 16.12 Million | 1.46 Million | 3.11 Million | 124.86 Million |
Net Receivables | 4.04 Billion | 3.56 Billion | 4.58 Billion | 4.05 Billion | 3.28 Billion | 3.02 Billion |
Inventory | 174.72 Million | 194.85 Million | 197.77 Million | 162.79 Million | 130.44 Million | 116.28 Million |
Other Current Assets | 3.85 Billion | 2.89 Billion | 2.92 Billion | 3.96 Billion | 1.55 Billion | 1.45 Billion |
Total Non-Current Assets | 42.1 Billion | 40.37 Billion | 38.34 Billion | 35.37 Billion | 30.4 Billion | 29.25 Billion |
Net PPE | 11.07 Billion | 10.33 Billion | 10.34 Billion | 9.62 Billion | 10.68 Billion | 10.84 Billion |
Good Will And Intangible Assets | 11.17 Billion | 10.27 Billion | 9.21 Billion | 6.92 Billion | 6.33 Billion | 6.02 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.17 Billion | 10.27 Billion | 9.21 Billion | 6.92 Billion | 6.33 Billion | 6.02 Billion |
Long-Term Investments | 4.03 Billion | 3.78 Billion | 3.54 Billion | 3.05 Billion | 2.82 Billion | 2.6 Billion |
Tax Assets | 1.75 Billion | - | - | - | - | - |
Other Non Current Assets | 14.06 Billion | 15.98 Billion | 15.23 Billion | 15.76 Billion | 10.55 Billion | 9.77 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.62 Billion | 28.57 Billion | 27.36 Billion | 26.53 Billion | 20.71 Billion | 19.59 Billion |
Total Current Liabilities | 9.3 Billion | 7.15 Billion | 7.97 Billion | 9.65 Billion | 5.34 Billion | 6.69 Billion |
Account Payables | 2.15 Billion | 2.09 Billion | 2.58 Billion | 2.29 Billion | 1.68 Billion | 1.41 Billion |
Tax Payables | 1.08 Billion | - | - | - | - | - |
Short Term Debt | 1.9 Billion | 1.62 Billion | 2.72 Billion | 2.59 Billion | 1.41 Billion | 3.29 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 5.25 Billion | 3.44 Billion | 2.67 Billion | 4.76 Billion | 2.24 Billion | 1.97 Billion |
Total Non Current Liabilities | 22.31 Billion | 21.41 Billion | 19.38 Billion | 16.87 Billion | 15.36 Billion | 12.89 Billion |
Long-Term Debt | 13.28 Billion | 11.03 Billion | 9.26 Billion | 7.44 Billion | 10.21 Billion | 8.26 Billion |
Deferred Revenue Non Current | -1.68 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.03 Billion | 10.37 Billion | 10.11 Billion | 9.43 Billion | 5.15 Billion | 4.63 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.19 Billion | 21.13 Billion | 22.17 Billion | 20.25 Billion | 17.59 Billion | 16.33 Billion |
Stock Holders Equity | 23.88 Billion | 20.81 Billion | 21.83 Billion | 19.95 Billion | 17.25 Billion | 16.03 Billion |
Common Stock | 12.82 Billion | 10.8 Billion | 10.8 Billion | 10.8 Billion | 10.8 Billion | 7.91 Billion |
Retained Earnings | 10.75 Billion | 9.42 Billion | 10.61 Billion | 8.8 Billion | 5.86 Billion | 7.33 Billion |
Accumulated other comprehensive income | 307.04 Million | 593.38 Million | 426.17 Million | 353.34 Million | 591.92 Million | 785.6 Million |
Common Stock Equity | 23.88 Billion | 20.81 Billion | 21.83 Billion | 19.95 Billion | 17.25 Billion | 16.03 Billion |
Capital Lease Obligation | 270.44 Million | 273.75 Million | 212.73 Million | 138.36 Million | 96.6 Million | - |
Total Investments | 4.03 Billion | 3.78 Billion | 3.56 Billion | 3.05 Billion | 2.83 Billion | 2.73 Billion |
Total Debt | 15.18 Billion | 12.66 Billion | 11.99 Billion | 10.04 Billion | 11.63 Billion | 11.56 Billion |
Net Debt | 9.54 Billion | 9.98 Billion | 8.51 Billion | 6.82 Billion | 8.69 Billion | 9.61 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 56.61 Billion | 55.46 Billion | 55.81 Billion | 55.81 Billion | 55.7 Billion | 54 Billion |
Total Current Assets | 15.52 Billion | 13.68 Billion | 13.71 Billion | 13.71 Billion | 13.31 Billion | 11.1 Billion |
Cash And Short Term Investments | 7.33 Billion | 5.79 Billion | 5.63 Billion | 5.63 Billion | 5.55 Billion | 4.44 Billion |
Cash and Cash Equivalents | 7.33 Billion | 5.78 Billion | 5.63 Billion | 5.63 Billion | 5.55 Billion | 4.44 Billion |
Short Term Investments | 5.71 Million | 2.77 Million | 4.76 Million | 4.76 Million | 96 Thousand | 94 Thousand |
Net Receivables | 6.16 Billion | 4.12 Billion | 4.04 Billion | 4.04 Billion | 3.91 Billion | 3.58 Billion |
Inventory | 160.33 Million | 193.39 Million | 174.72 Million | 174.72 Million | 185.89 Million | 216.64 Million |
Other Current Assets | 1.86 Billion | 3.57 Billion | 3.85 Billion | 3.85 Billion | 3.65 Billion | 2.86 Billion |
Total Non-Current Assets | 41.08 Billion | 41.77 Billion | 42.1 Billion | 42.1 Billion | 42.38 Billion | 42.89 Billion |
Net PPE | 10.65 Billion | 10.99 Billion | 11.07 Billion | 11.07 Billion | 11.05 Billion | 11.21 Billion |
Good Will And Intangible Assets | 11.62 Billion | 11.4 Billion | 11.17 Billion | 11.17 Billion | 10.91 Billion | 11.47 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.62 Billion | 11.4 Billion | 11.17 Billion | 11.17 Billion | 10.91 Billion | 11.47 Billion |
Long-Term Investments | 15.59 Billion | 4.07 Billion | 4.03 Billion | 4.03 Billion | 4.15 Billion | 4.04 Billion |
Tax Assets | 1.47 Billion | - | - | - | - | - |
Other Non Current Assets | 1.74 Billion | 15.3 Billion | 15.82 Billion | 15.82 Billion | 16.27 Billion | 16.16 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.78 Billion | 30.73 Billion | 31.62 Billion | 31.62 Billion | 32.19 Billion | 31.99 Billion |
Total Current Liabilities | 9.91 Billion | 9.84 Billion | 9.3 Billion | 9.3 Billion | 8.99 Billion | 7.57 Billion |
Account Payables | 2.17 Billion | 2.15 Billion | 2.15 Billion | 2.15 Billion | 2.17 Billion | 2.08 Billion |
Tax Payables | 51.79 Million | - | - | - | - | - |
Short Term Debt | 2.91 Billion | 2.48 Billion | 1.9 Billion | 1.9 Billion | 1.66 Billion | 2.28 Billion |
Deferred Revenue | 50.59 Million | - | - | - | - | - |
Other Current Liabilities | 4.77 Billion | 5.19 Billion | 5.25 Billion | 5.25 Billion | 5.15 Billion | 3.19 Billion |
Total Non Current Liabilities | 20.87 Billion | 20.88 Billion | 22.31 Billion | 22.31 Billion | 23.19 Billion | 24.42 Billion |
Long-Term Debt | 13.74 Billion | 12.8 Billion | 13.28 Billion | 13.28 Billion | 13.68 Billion | 14.23 Billion |
Deferred Revenue Non Current | 278.67 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.16 Billion | 8.08 Billion | 9.03 Billion | 9.03 Billion | 9.51 Billion | 10.18 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.03 Billion | 24.72 Billion | 24.19 Billion | 24.19 Billion | 23.5 Billion | 22.01 Billion |
Stock Holders Equity | 24.75 Billion | 24.41 Billion | 23.88 Billion | 23.88 Billion | 23.25 Billion | 21.76 Billion |
Common Stock | 12.82 Billion | 12.82 Billion | 12.82 Billion | 12.82 Billion | 12.81 Billion | 10.8 Billion |
Retained Earnings | 10.02 Billion | 11.29 Billion | 10.75 Billion | 10.75 Billion | 9.87 Billion | 10.38 Billion |
Accumulated other comprehensive income | 1.91 Billion | 299 Million | 307.04 Million | 307.04 Million | 565.95 Million | 575.77 Million |
Common Stock Equity | 24.75 Billion | 24.41 Billion | 23.88 Billion | 23.88 Billion | 23.25 Billion | 21.76 Billion |
Capital Lease Obligation | 278.67 Million | 298.85 Million | 270.44 Million | 270.44 Million | 255.52 Million | 280.52 Million |
Total Investments | 15.59 Billion | 4.07 Billion | 4.03 Billion | 4.03 Billion | 4.15 Billion | 4.04 Billion |
Total Debt | 16.66 Billion | 15.29 Billion | 15.18 Billion | 15.18 Billion | 15.34 Billion | 16.52 Billion |
Net Debt | 9.33 Billion | 9.5 Billion | 9.54 Billion | 9.54 Billion | 9.78 Billion | 12.07 Billion |
4190
SIVE
KEMISTAR
6546
MIG1
AOF