BRL 9.8
(-2.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 335.59 Million | 386.49 Million | 318.74 Million | 281.58 Million | 243.23 Million | 214.94 Million |
Total Current Assets | 147.28 Million | 182.93 Million | 132.14 Million | 104.78 Million | 110.31 Million | 113.26 Million |
Cash And Short Term Investments | 19.51 Million | 12.66 Million | 5.85 Million | 6.28 Million | 9.05 Million | 11.56 Million |
Cash and Cash Equivalents | 2.08 Million | 8.06 Million | 3.47 Million | 4 Million | 9.05 Million | 8.9 Million |
Short Term Investments | 17.43 Million | 4.6 Million | 2.38 Million | 2.28 Million | 1000.00 | 2.66 Million |
Net Receivables | 80.5 Million | 94.13 Million | 72.7 Million | 51.91 Million | 50.75 Million | 55.72 Million |
Inventory | 29.25 Million | 53.33 Million | 29.46 Million | 30.34 Million | 36.2 Million | 37.75 Million |
Other Current Assets | 18.01 Million | 22.79 Million | 24.12 Million | 16.24 Million | 14.3 Million | 8.21 Million |
Total Non-Current Assets | 188.31 Million | 203.55 Million | 186.6 Million | 176.79 Million | 132.92 Million | 101.67 Million |
Net PPE | 41.02 Million | 43.09 Million | 27.73 Million | 26.11 Million | 28.02 Million | 55.84 Million |
Good Will And Intangible Assets | 1.56 Million | 1.83 Million | 2.84 Million | 2.44 Million | 3.49 Million | 737 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.56 Million | 1.83 Million | 2.84 Million | 2.44 Million | 3.49 Million | 737 Thousand |
Long-Term Investments | 526 Thousand | 526 Thousand | 526 Thousand | 1.02 Million | 817 Thousand | 666 Thousand |
Tax Assets | 20.47 Million | - | - | - | - | - |
Other Non Current Assets | 124.71 Million | 158.1 Million | 155.49 Million | 147.2 Million | 100.58 Million | 44.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 102.76 Million | 215.37 Million | 193.76 Million | 184.57 Million | 169.26 Million | 190.83 Million |
Total Current Liabilities | 66.35 Million | 107.74 Million | 122.49 Million | 109.74 Million | 97.96 Million | 133.48 Million |
Account Payables | 14.3 Million | 24.12 Million | 22.07 Million | 16.73 Million | 11.65 Million | 19.89 Million |
Tax Payables | 17.45 Million | - | - | - | - | - |
Short Term Debt | 7.11 Million | 39.81 Million | 62.52 Million | 39.13 Million | 49.49 Million | 50.68 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 44.94 Million | 43.8 Million | 37.89 Million | 53.86 Million | 36.81 Million | 62.91 Million |
Total Non Current Liabilities | 36.4 Million | 107.63 Million | 71.27 Million | 74.83 Million | 71.29 Million | 57.35 Million |
Long-Term Debt | 3.09 Million | 71.83 Million | 35.45 Million | 32.49 Million | 29.64 Million | 14.07 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.31 Million | 35.8 Million | 35.82 Million | 42.34 Million | 41.65 Million | 43.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 232.83 Million | 171.11 Million | 124.98 Million | 97 Million | 73.97 Million | 24.1 Million |
Stock Holders Equity | 232.82 Million | 171.66 Million | 125.42 Million | 97.34 Million | 74.28 Million | 24.34 Million |
Common Stock | 45.93 Million | 45.93 Million | 45.93 Million | 45.7 Million | 45.53 Million | 35.63 Million |
Retained Earnings | 168.37 Million | 108.97 Million | 60.33 Million | 32.74 Million | 10.71 Million | -9.49 Million |
Accumulated other comprehensive income | 18.52 Million | 16.75 Million | 19.15 Million | 18.89 Million | 18.03 Million | -1.79 Million |
Common Stock Equity | 232.82 Million | 171.66 Million | 125.42 Million | 97.34 Million | 74.28 Million | 24.34 Million |
Capital Lease Obligation | - | - | - | - | - | 282 Thousand |
Total Investments | 17.96 Million | 5.12 Million | 2.91 Million | 3.31 Million | 818 Thousand | 3.32 Million |
Total Debt | 10.2 Million | 111.64 Million | 97.97 Million | 71.62 Million | 79.13 Million | 64.76 Million |
Net Debt | 8.12 Million | 103.57 Million | 94.5 Million | 67.62 Million | 70.08 Million | 55.86 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 383.8 Million | 365.77 Million | 335.59 Million | 335.59 Million | 354.22 Million | 374.92 Million |
Total Current Assets | 186.17 Million | 178.11 Million | 147.28 Million | 147.28 Million | 171.42 Million | 184.15 Million |
Cash And Short Term Investments | 38.19 Million | 37.86 Million | 19.51 Million | 19.51 Million | 2.51 Million | 5.45 Million |
Cash and Cash Equivalents | 38.19 Million | 2.08 Million | 2.08 Million | 2.08 Million | 1.03 Million | 1.63 Million |
Short Term Investments | 37.14 Million | 35.78 Million | 17.43 Million | 17.43 Million | 1.48 Million | 3.82 Million |
Net Receivables | 104.63 Million | 100.38 Million | 80.5 Million | 80.5 Million | 109.34 Million | 107.14 Million |
Inventory | 29.98 Million | 26.6 Million | 29.25 Million | 29.25 Million | 38.86 Million | 46.39 Million |
Other Current Assets | 13.36 Million | 13.27 Million | 18.01 Million | 18.01 Million | 20.7 Million | 25.15 Million |
Total Non-Current Assets | 197.62 Million | 187.66 Million | 188.31 Million | 188.31 Million | 182.8 Million | 190.77 Million |
Net PPE | 46.07 Million | 42.27 Million | 41.02 Million | 41.02 Million | 41.39 Million | 41.93 Million |
Good Will And Intangible Assets | 7.25 Million | 1.49 Million | 1.56 Million | 1.56 Million | 1.66 Million | 1.69 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.25 Million | 1.49 Million | 1.56 Million | 1.56 Million | 1.66 Million | 1.69 Million |
Long-Term Investments | 1.13 Million | 526 Thousand | 526 Thousand | 526 Thousand | 526 Thousand | 526 Thousand |
Tax Assets | 19.01 Million | - | - | - | - | - |
Other Non Current Assets | 124.16 Million | 143.37 Million | 145.19 Million | 145.19 Million | 139.22 Million | 146.61 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 110.86 Million | 112.97 Million | 102.76 Million | 102.76 Million | 135.01 Million | 171.89 Million |
Total Current Liabilities | 78.61 Million | 78.62 Million | 66.35 Million | 66.35 Million | 88.79 Million | 89.72 Million |
Account Payables | 22.12 Million | 21.43 Million | 14.3 Million | 14.3 Million | 20.13 Million | 22.96 Million |
Tax Payables | 21.18 Million | - | - | - | - | - |
Short Term Debt | 1.12 Million | 6.9 Million | 7.11 Million | 7.11 Million | 15.21 Million | 17.43 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 55.36 Million | 50.29 Million | 44.94 Million | 44.94 Million | 53.44 Million | 49.32 Million |
Total Non Current Liabilities | 32.24 Million | 34.34 Million | 36.4 Million | 36.4 Million | 46.22 Million | 82.16 Million |
Long-Term Debt | 2.6 Million | 2.78 Million | 3.09 Million | 3.09 Million | 13.28 Million | 48.71 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.63 Million | 31.55 Million | 33.31 Million | 33.31 Million | 32.93 Million | 33.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 272.93 Million | 252.8 Million | 232.83 Million | 232.83 Million | 219.21 Million | 203.03 Million |
Stock Holders Equity | 272.93 Million | 252.8 Million | 232.82 Million | 232.82 Million | 219.2 Million | 203.02 Million |
Common Stock | 205.11 Million | 45.93 Million | 45.93 Million | 45.93 Million | 45.93 Million | 45.93 Million |
Retained Earnings | 49.06 Million | 188.16 Million | 168.37 Million | 168.37 Million | 163.91 Million | 145.2 Million |
Accumulated other comprehensive income | 18.75 Million | 20.36 Million | 18.52 Million | 18.52 Million | 11.02 Million | 13.54 Million |
Common Stock Equity | 272.93 Million | 252.8 Million | 232.82 Million | 232.82 Million | 219.2 Million | 203.02 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.13 Million | 36.3 Million | 17.96 Million | 17.96 Million | 2 Million | 4.35 Million |
Total Debt | 3.73 Million | 9.69 Million | 10.2 Million | 10.2 Million | 28.5 Million | 66.14 Million |
Net Debt | -34.45 Million | 7.6 Million | 8.12 Million | 8.12 Million | 27.46 Million | 64.5 Million |
NRBO
HPIL
300130
STA-R
TUSK
300852