Bemobi Mobile Tech S.A. (BMOB3.SA)
BRL 13.33
(-4.94%)
BRL 13.33
(-4.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 1.47 Billion | 488.83 Million | 171.54 Million | 154.58 Million | 142.83 Million |
| Cost of Revenue | 1.01 Billion | 1.15 Billion | 306.99 Million | 69.9 Million | 66.61 Million | 60 Million |
| Gross Profit | 295.81 Million | 317.01 Million | 181.84 Million | 101.63 Million | 87.97 Million | 82.83 Million |
| Operating Expenses | 215.6 Million | 222.36 Million | 99.25 Million | 39.53 Million | 23.22 Million | 13.59 Million |
| Selling, General and Administrative Expenses | 202.81 Million | 88.01 Million | 53.39 Million | 12.27 Million | 22.98 Million | 12.84 Million |
| Research and Development Expenses | 36.05 Million | 30.94 Million | 74.82 Million | - | - | - |
| Other Expenses | -23.25 Million | 432 Thousand | -938 Thousand | -448 Thousand | -239 Thousand | -750 Thousand |
| Cost and Expenses | 1.21 Billion | 1.38 Billion | 406.25 Million | 109.44 Million | 89.84 Million | 73.59 Million |
| Operating Income | 94.83 Million | 98.68 Million | 84.87 Million | 62.1 Million | 64.74 Million | 69.23 Million |
| Interest Expense | 9.5 Million | 11.4 Million | 820 Thousand | 1.9 Million | 1.53 Million | - |
| Income Tax Expense | 45.01 Million | 50.66 Million | 33.28 Million | 22.65 Million | 21.71 Million | -26.51 Million |
| Earnings before Tax | 131.9 Million | 136.23 Million | 108.63 Million | 58.38 Million | 58.14 Million | 62.59 Million |
| Net Income | 86.6 Million | 85.56 Million | 75.34 Million | 35.73 Million | 36.43 Million | 89.1 Million |
| Earnings Per Share Basic | 1.00 | 0.99 | 0.85 | 0.39 | 0.40 | 0.98 |
| Earnings Per Share Diluted | 1.00 | 0.99 | 0.85 | 0.39 | 0.40 | 0.98 |
| Weighted Average Shares Outstanding | 86.78 Million | 86.75 Million | 88.6 Million | 90.9 Million | 90.9 Million | 90.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.78 Million | 86.75 Million | 88.6 Million | 90.9 Million | 90.9 Million | 90.9 Million |
| Gross Margin | 0.23 | 0.21 | 0.37 | 0.59 | 0.57 | 0.58 |
| EBIT Margin | 0.15 | 0.11 | 0.24 | 0.47 | 0.53 | 0.57 |
| Profit Margin | 0.07 | 0.06 | 0.15 | 0.21 | 0.24 | 0.62 |
| EBITDA | 200.44 Million | 213.19 Million | 146.41 Million | 85.11 Million | 81.31 Million | 81.15 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.17 | 0.36 | 0.42 | 0.48 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 364.51 Million | 352.38 Million | 346.92 Million | 1.3 Billion | 326.06 Million | 318.9 Million |
| Cost of Revenue | 285.17 Million | 276.3 Million | 269.77 Million | 1.01 Billion | 250.74 Million | 243.5 Million |
| Gross Profit | 79.33 Million | 76.08 Million | 77.15 Million | 295.81 Million | 75.32 Million | 75.4 Million |
| Operating Expenses | 49.21 Million | 47.83 Million | 55.12 Million | 202.81 Million | 48.76 Million | 55.1 Million |
| Selling, General and Administrative Expenses | 49.21 Million | 47.83 Million | 55.12 Million | - | 20.2 Million | 55.1 Million |
| Research and Development Expenses | 11.12 Million | 9.77 Million | 9.26 Million | - | 9.01 Million | - |
| Other Expenses | -49.21 Million | - | - | - | - | - |
| Cost and Expenses | 334.39 Million | 324.13 Million | 324.9 Million | 1.21 Billion | 299.5 Million | 298.6 Million |
| Operating Income | 30.11 Million | 28.24 Million | 22.02 Million | 93 Million | 40.61 Million | 20.8 Million |
| Interest Expense | 88 Thousand | 357 Thousand | 2.1 Million | 9.5 Million | 1.4 Million | 1.36 Million |
| Income Tax Expense | 5.22 Million | 16.86 Million | 4.52 Million | 45.01 Million | 14.25 Million | 12.2 Million |
| Earnings before Tax | 41.19 Million | 38.69 Million | 45.81 Million | 131.9 Million | 28.79 Million | 26.2 Million |
| Net Income | 36.05 Million | 21.86 Million | 40.66 Million | 86.6 Million | 14.88 Million | 13.95 Million |
| Earnings Per Share Basic | 0.42 | 0.25 | 0.47 | - | 0.17 | 0.16 |
| Earnings Per Share Diluted | 0.42 | 0.25 | 0.47 | - | 0.17 | 0.16 |
| Weighted Average Shares Outstanding | 85.96 Million | 86.57 Million | 86.21 Million | 86.78 Million | 86.77 Million | 88.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.96 Million | 86.57 Million | 86.21 Million | 86.78 Million | 86.77 Million | 88.82 Million |
| Gross Margin | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.24 |
| EBIT Margin | 0.13 | 0.13 | 0.10 | - | 0.17 | 0.11 |
| Profit Margin | 0.10 | 0.06 | 0.12 | 0.07 | 0.05 | 0.04 |
| EBITDA | 46.34 Million | 44.47 Million | 36.03 Million | - | 54.64 Million | 35.99 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.06 | 0.07 | 0.12 | 0.07 |
OLECTRA
ONTRF
OBD
DANM
PLSR
002527