BRL 1.02
(-4.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 442.59 Million | 384.46 Million | 76.86 Million | 25.53 Million | 1.75 Million | 49.04 Million |
Cost of Revenue | 387.72 Million | 374.18 Million | 53.12 Million | 23.9 Million | 8.73 Million | 91.21 Million |
Gross Profit | 54.87 Million | 10.28 Million | 23.73 Million | 1.62 Million | -6.97 Million | -42.16 Million |
Operating Expenses | 74 Million | 127.42 Million | 89.55 Million | 671 Thousand | -1.37 Million | 37.88 Million |
Selling, General and Administrative Expenses | 57.27 Million | 64.49 Million | 15.58 Million | 9.7 Million | 6.4 Million | 14.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 62.93 Million | 73.97 Million | -9.03 Million | -7.77 Million | 23.6 Million |
Cost and Expenses | 461.72 Million | 501.6 Million | 142.68 Million | 24.57 Million | 7.35 Million | 129.09 Million |
Operating Income | -54.5 Million | -117.13 Million | -65.82 Million | 973 Thousand | -5.69 Million | -80.04 Million |
Interest Expense | 37.53 Million | 25.6 Million | 3.82 Million | 16.75 Million | 13.96 Million | 12.81 Million |
Income Tax Expense | -78.7 Million | -72.4 Million | 29.67 Million | 162 Thousand | 458 Thousand | 36.92 Million |
Earnings before Tax | -53.86 Million | -152.38 Million | 219.81 Million | -36.7 Million | -35.32 Million | -96.54 Million |
Net Income | -879 Thousand | -79.97 Million | 190.13 Million | -36.86 Million | -35.78 Million | -133.46 Million |
Earnings Per Share Basic | -0.01 | -1.04 | 3.44 | -1.24 | -3.39 | -10.66 |
Earnings Per Share Diluted | -0.01 | -1.04 | 3.44 | -1.24 | -3.39 | -10.66 |
Weighted Average Shares Outstanding | 169.35 Million | 77.18 Million | 55.22 Million | 29.85 Million | 10.54 Million | 12.51 Million |
Weighted Average Shares Outstanding (Diluted) | 169.35 Million | 77.18 Million | 55.22 Million | 29.85 Million | 10.54 Million | 12.51 Million |
Gross Margin | 0.12 | 0.03 | 0.31 | 0.06 | -3.98 | -0.86 |
EBIT Margin | -0.04 | -0.20 | -0.91 | 0.10 | -1.66 | -1.56 |
Profit Margin | -0.00 | -0.21 | 2.47 | -1.44 | -20.41 | -2.72 |
EBITDA | -17.54 Million | -72.73 Million | 21.89 Million | -18.43 Million | -18.48 Million | -80.27 Million |
Earnings Before Tax Margin | -0.12 | -0.30 | -0.86 | 0.04 | -3.25 | -1.63 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 42.82 Million | 50.33 Million | 442.59 Million | 71.56 Million | 68.29 Million | 147.91 Million |
Cost of Revenue | 53.18 Million | 43.67 Million | 418.46 Million | 88.6 Million | 59.55 Million | 133.94 Million |
Gross Profit | -10.35 Million | 6.66 Million | 24.12 Million | -17.04 Million | 8.74 Million | 13.97 Million |
Operating Expenses | 24.65 Million | 24.74 Million | 78.63 Million | 6 Million | 43.38 Million | 11.78 Million |
Selling, General and Administrative Expenses | 24.65 Million | 24.74 Million | - | 6 Million | 49.59 Million | 10.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 57 Million | - | 29.53 Million | - | - | - |
Cost and Expenses | 77.84 Million | 68.42 Million | 497.09 Million | 94.61 Million | 102.94 Million | 145.72 Million |
Operating Income | -35.01 Million | -18.08 Million | -54.5 Million | -23.05 Million | -35.1 Million | 9.93 Million |
Interest Expense | 15.5 Million | 6.18 Million | 33.34 Million | 6.19 Million | 8.25 Million | 8.31 Million |
Income Tax Expense | -30.02 Million | -5.75 Million | -52.98 Million | -23.76 Million | -8.22 Million | -19.15 Million |
Earnings before Tax | -107.17 Million | -22.63 Million | -53.86 Million | -11.73 Million | -43.35 Million | 23.16 Million |
Net Income | -77.14 Million | -16.87 Million | -879 Thousand | 12.02 Million | -35.13 Million | 42.31 Million |
Earnings Per Share Basic | -0.41 | -0.10 | - | 0.07 | -0.38 | 0.55 |
Earnings Per Share Diluted | -0.41 | -0.10 | - | 0.07 | -0.38 | 0.55 |
Weighted Average Shares Outstanding | 187.16 Million | 167.81 Million | 87.9 Million | 167.81 Million | 93.14 Million | 77.18 Million |
Weighted Average Shares Outstanding (Diluted) | 187.16 Million | 167.81 Million | 87.9 Million | 167.81 Million | 93.14 Million | 77.18 Million |
Gross Margin | -0.24 | 0.13 | 0.05 | -0.24 | 0.13 | 0.09 |
EBIT Margin | -0.60 | -0.18 | - | -0.19 | -0.36 | 0.08 |
Profit Margin | -1.80 | -0.34 | -0.00 | 0.17 | -0.51 | 0.29 |
EBITDA | -25.83 Million | -9.18 Million | - | -13.47 Million | -24.25 Million | 11.89 Million |
Earnings Before Tax Margin | -0.82 | -0.36 | -0.12 | -0.32 | -0.51 | 0.07 |
6035
BLD
WHR
9687
SEUSF
IICN