USD 0.03
(0.0%)
Breakdown | 2012 | 2011 | 2010 | 2008 | 2007 |
---|---|---|---|---|---|
Revenue | 7.89 Million | 4.62 Million | 6.3 Million | - | - |
Cost of Revenue | 6.51 Million | 3.2 Million | 4.62 Million | - | - |
Gross Profit | 1.37 Million | 1.42 Million | 1.68 Million | - | - |
Operating Expenses | 4.17 Million | 5.56 Million | 6.76 Million | -16.85 Thousand | -7813.00 |
Selling, General and Administrative Expenses | 4.13 Million | 5.53 Million | 6.73 Million | 16.85 Thousand | 7813.00 |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 10.68 Million | 8.77 Million | 11.38 Million | -16.85 Thousand | -7813.00 |
Operating Income | -2.79 Million | -4.14 Million | -7.08 Million | 16.85 Thousand | 7813.00 |
Interest Expense | 319.81 Thousand | 362.14 Thousand | 270.91 Thousand | - | - |
Income Tax Expense | 2822.00 | 4486.00 | -19.62 Thousand | 16.85 Thousand | 7813.00 |
Earnings before Tax | -432.41 Thousand | 1.62 Million | -11.53 Million | - | - |
Net Income | -435.23 Thousand | 1.61 Million | -11.51 Million | -16.85 Thousand | -7813.00 |
Earnings Per Share Basic | -0.03 | 0.03 | -0.20 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.03 | 0.03 | -0.20 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 12.75 Million | 61.49 Million | 56.71 Million | 10.18 Million | 8 Million |
Weighted Average Shares Outstanding (Diluted) | 12.75 Million | 61.49 Million | 56.71 Million | 10.18 Million | 8 Million |
Gross Margin | 0.17 | 0.31 | 0.27 | - | - |
EBIT Margin | -0.35 | -0.89 | -0.80 | - | - |
Profit Margin | -0.06 | 0.35 | -1.83 | - | - |
EBITDA | -79.68 Thousand | -4.1 Million | -5.03 Million | -16.85 Thousand | 7813.00 |
Earnings Before Tax Margin | -0.35 | -0.90 | -1.12 | - | - |
Breakdown | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 FY | 2012 Q3 | 2012 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.27 Million | 6.14 Million | 3.39 Million | 7.89 Million | 2 Million | 1.18 Million |
Cost of Revenue | 5.79 Million | 4.96 Million | 2.78 Million | 6.51 Million | 1.58 Million | 1.02 Million |
Gross Profit | 1.48 Million | 1.18 Million | 616.96 Thousand | 1.37 Million | 415.17 Thousand | 159.81 Thousand |
Operating Expenses | 2.39 Million | 991.31 Thousand | 1.06 Million | 4.17 Million | 1.02 Million | 1.05 Million |
Selling, General and Administrative Expenses | 2.38 Million | 982.09 Thousand | 1.05 Million | - | 1.01 Million | 1.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.18 Million | 5.95 Million | 3.84 Million | 10.68 Million | 2.61 Million | 2.07 Million |
Operating Income | -913.07 Thousand | 189.37 Thousand | -448.77 Thousand | -2.79 Million | -609.49 Thousand | -891.01 Thousand |
Interest Expense | 25.48 Thousand | 25 Thousand | 25.34 Thousand | 319.81 Thousand | 101.03 Thousand | 99.75 Thousand |
Income Tax Expense | 25.48 Thousand | 30.9 Thousand | -81.00 | 2822.00 | 1561.00 | 759.00 |
Earnings before Tax | -783.88 Thousand | 27.42 Thousand | 2.35 Million | -432.41 Thousand | -1.17 Million | -947.17 Thousand |
Net Income | -783.88 Thousand | 27.42 Thousand | 2.35 Million | -435.23 Thousand | -1.17 Million | -947.92 Thousand |
Earnings Per Share Basic | -0.04 | 0.00 | 0.18 | - | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.04 | 0.00 | 0.18 | - | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 17.87 Million | 12.75 Million | 12.75 Million | 12.75 Million | 65.16 Million | 61.57 Million |
Weighted Average Shares Outstanding (Diluted) | 17.87 Million | 12.75 Million | 12.75 Million | 12.75 Million | 65.16 Million | 61.57 Million |
Gross Margin | 0.20 | 0.19 | 0.18 | 0.17 | 0.21 | 0.14 |
EBIT Margin | -0.12 | 0.03 | -0.13 | - | -0.30 | -0.75 |
Profit Margin | -0.11 | 0.00 | 0.69 | -0.06 | -0.59 | -0.80 |
EBITDA | -903.62 Thousand | 198.59 Thousand | -440.15 Thousand | - | -600.63 Thousand | -881.97 Thousand |
Earnings Before Tax Margin | -0.13 | 0.03 | -0.13 | -0.35 | -0.30 | -0.75 |
600962
GVYM
601015
4960
MOOD
SYM