USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 103 Thousand | 193 Thousand | 207 Thousand | 768.2 Thousand | 233.87 Thousand | 274.13 Thousand |
Cost of Revenue | 34 Thousand | 27 Thousand | 13 Thousand | 10.54 Thousand | 14.08 Thousand | 12.5 Thousand |
Gross Profit | 69 Thousand | 166 Thousand | 194 Thousand | 757.66 Thousand | 219.79 Thousand | 261.63 Thousand |
Operating Expenses | 8.29 Million | 10.01 Million | 2.87 Million | 2.35 Million | 2.62 Million | 2.65 Million |
Selling, General and Administrative Expenses | 7.71 Million | 9.44 Million | 2.35 Million | 1.83 Million | 2.1 Million | 2.11 Million |
Research and Development Expenses | 580 Thousand | 566 Thousand | 520 Thousand | 520.55 Thousand | 511.32 Thousand | 537.28 Thousand |
Other Expenses | - | -1000.00 | 53 Thousand | 30.64 Thousand | 241.00 | 119.00 |
Cost and Expenses | 8.32 Million | 10.04 Million | 2.88 Million | 2.36 Million | 2.63 Million | 2.66 Million |
Operating Income | -8.22 Million | -9.84 Million | -2.67 Million | -1.6 Million | -2.4 Million | -2.39 Million |
Interest Expense | 657 Thousand | 499 Thousand | 1.25 Million | 1.55 Million | 1.31 Million | 841.92 Thousand |
Income Tax Expense | - | 452 Thousand | 1.26 Million | 1522.00 | 1500.00 | 71.69 Thousand |
Earnings before Tax | -8.82 Million | -17.24 Million | -10.08 Million | -3.74 Million | -3.83 Million | -3.13 Million |
Net Income | -8.8 Million | -17.69 Million | -11.35 Million | -3.74 Million | -3.28 Million | -3.2 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1 Billion | 868.77 Million | 732.6 Million | 1.04 Billion | 938.04 Million | 929.45 Million |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 868.77 Million | 732.6 Million | 1.04 Billion | 938.04 Million | 929.45 Million |
Gross Margin | 0.67 | 0.86 | 0.94 | 0.99 | 0.94 | 0.95 |
EBIT Margin | -79.31 | -85.05 | -13.25 | -3.02 | -11.12 | -9.52 |
Profit Margin | -85.51 | -91.69 | -54.86 | -4.88 | -14.03 | -11.70 |
EBITDA | -8.16 Million | -10.12 Million | -8.59 Million | -1.33 Million | -2.39 Million | -2.38 Million |
Earnings Before Tax Margin | -79.83 | -51.03 | -12.93 | -2.08 | -10.26 | -8.73 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 25 Thousand | 19 Thousand | 22 Thousand | 25 Thousand | 103 Thousand | 22 Thousand |
Cost of Revenue | 10 Thousand | 20 Thousand | 17 Thousand | 1000.00 | 34 Thousand | 11 Thousand |
Gross Profit | 15 Thousand | -1000.00 | 5000.00 | 24 Thousand | 69 Thousand | 11 Thousand |
Operating Expenses | 519 Thousand | 666 Thousand | 1.32 Million | 1.62 Million | 8.29 Million | 1.27 Million |
Selling, General and Administrative Expenses | 425 Thousand | 533 Thousand | 1.16 Million | 1.48 Million | - | 1.13 Million |
Research and Development Expenses | 94 Thousand | 133 Thousand | 157 Thousand | 133 Thousand | - | 135 Thousand |
Other Expenses | -2000.00 | - | - | 33.99 Billion | -2000.00 | -1000.00 |
Cost and Expenses | 529 Thousand | 686 Thousand | 1.34 Million | 1.62 Million | 8.32 Million | 1.28 Million |
Operating Income | -504 Thousand | -667 Thousand | -1.31 Million | -1.59 Million | -8.22 Million | -1.26 Million |
Interest Expense | 250 Thousand | 1.48 Million | 373 Thousand | 305 Thousand | 657 Thousand | 12 Thousand |
Income Tax Expense | 237 Thousand | 1.48 Million | 469 Thousand | -227 Thousand | -73 Thousand | -14 Thousand |
Earnings before Tax | -1.24 Million | -2.12 Million | -1.66 Million | -1.84 Million | -8.82 Million | -1.25 Million |
Net Income | -1.23 Million | -2.12 Million | -2.13 Million | -1.62 Million | -8.75 Million | -1.23 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.83 Billion | 1.35 Billion | 1.17 Billion | 1.1 Billion | 1 Billion | 1.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.83 Billion | 1.35 Billion | 1.17 Billion | 1.1 Billion | 1 Billion | 1.03 Billion |
Gross Margin | 0.60 | -0.05 | 0.23 | 0.96 | 0.67 | 0.50 |
EBIT Margin | -18.52 | -35.00 | -59.82 | -63.84 | - | -56.14 |
Profit Margin | -49.48 | -111.58 | -97.18 | -64.88 | -85.01 | -56.18 |
EBITDA | -463 Thousand | -665 Thousand | -1.31 Million | -1.59 Million | - | -1.23 Million |
Earnings Before Tax Margin | -20.16 | -35.11 | -59.91 | -63.84 | -79.83 | -57.32 |
SGC
8064
MURA
3195
D
0QNN