USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | -22.03 Million | -10.57 Million |
Net Income | - | - | - | - | -23.71 Million | -13.17 Million |
Depreciation & Amortization | - | - | - | - | 1.47 Million | 721.83 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | 175.23 Thousand | 1.86 Million |
Other non-cash items | - | - | - | - | 31.45 Thousand | 11.1 Thousand |
Investing Cash Flow | - | - | - | - | -3.25 Million | -6.19 Million |
Investments in PPE | - | - | - | - | -3.25 Million | -6.19 Million |
Acquisitions | - | - | - | - | 23.38 Million | 11.5 Million |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 25.82 Million | 15.6 Million |
Debt repayment | - | - | - | - | -7.18 Million | -4.1 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | 23.38 Million | 11.5 Million |
Other Financing Activities | - | - | - | - | 9.62 Million | 4.1 Million |
Accounts receivables | - | - | - | - | -274.1 Thousand | -91.4 Thousand |
Accounts payables | - | - | - | - | 1.31 Million | 866.57 Thousand |
Inventory | - | - | - | - | 840.24 Thousand | -2.94 Million |
Other working capital | - | - | - | - | -1.7 Million | 4.03 Million |
Cash at beginning of period | - | - | - | - | 76.04 Thousand | 721.41 Thousand |
Cash at end of period | - | - | - | - | 1 Million | 76.04 Thousand |
Capital Expenditure | - | - | - | - | -3.25 Million | -6.19 Million |
Effect of forex changes on cash | - | - | - | - | 398.25 Thousand | 519.74 Thousand |
Net cash flow / Change in cash | - | - | - | - | 931.22 Thousand | -645.36 Thousand |
Free Cash Flow | - | - | - | - | -25.29 Million | -16.77 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 Q2 | 2018 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | -17.56 Thousand | -17.56 Thousand |
Depreciation & Amortization | - | - | - | - | 147.17 | 147.17 |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | -9616.81 | -9616.81 |
Other non-cash items | - | - | - | - | 17.45 Thousand | 17.45 Thousand |
Investing Cash Flow | - | - | - | - | 19.21 | 19.21 |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | 19.21 | 19.21 |
Financing Cash Flow | - | - | - | - | 8902.31 | 8902.31 |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 8902.31 | 8902.31 |
Accounts receivables | - | - | - | - | -1421.10 | -1421.10 |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | -3945.49 | -3945.49 |
Other working capital | - | - | - | - | -4250.22 | -4250.22 |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | -423.91 | -423.91 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | 232.97 | 232.97 |
Net cash flow / Change in cash | - | - | - | - | -423.91 | -423.91 |
Free Cash Flow | - | - | - | - | -9578.41 | -9578.41 |
301183
LEDIBOND
2170
SRZNW
8591
RIHT